MediaZest Ratios and Metrics

Market cap in millions GBP. Fiscal year is October - September.

Millions GBP. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 24, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Market Cap	2	2	1	1	1	1
Market Cap Growth	16.85%	26.67%	82.23%	-26.47%	-9.33%	66.67%
Enterprise Value	2.22	3.24	3.18	2.07	2.29	2.19
Last Close Price	0.00	0.00	0.00	0.00	0.00	0.00
PE Ratio	1.88	16.38	-	-	75.56	-
PS Ratio	0.34	0.39	0.41	0.30	0.34	0.47
PB Ratio	1.02	2.34	2.15	1.01	0.77	0.85
P/FCF Ratio	4.13	3.95	-	-	-	4.40
P/OCF Ratio	3.25	3.37	-	-	-	4.26
EV/Sales Ratio	0.45	0.78	1.03	0.89	0.81	0.97
EV/EBITDA Ratio	1.59	9.80	226.95	-	10.42	28.02
EV/EBIT Ratio	1.74	14.55	-	-	14.60	546.33
EV/FCF Ratio	5.43	7.95	-	-	-	9.18
Debt / Equity Ratio	0.17	0.65	0.83	0.28	0.07	0.38
Debt / EBITDA Ratio	0.63	5.23	140.64	-	6.31	16.13
Debt / FCF Ratio	1.88	4.24	-	-	-	5.29
Net Debt / Equity Ratio	0.32	2.37	3.22	2.00	1.08	0.93
Net Debt / EBITDA Ratio	0.38	4.93	136.07	-3.54	6.10	14.59
Net Debt / FCF Ratio	1.13	4.00	-14.01	-	-22.75	4.78
Asset Turnover	1.11	0.92	0.83	0.65	0.77	0.62
Inventory Turnover	7.51	13.34	17.10	9.84	9.75	9.64
Quick Ratio	0.39	0.44	0.25	0.18	0.30	0.25
Current Ratio	0.52	0.49	0.27	0.21	0.35	0.33
Return on Equity (ROE)	48.43%	15.31%	-33.46%	-57.34%	0.97%	-10.78%
Return on Assets (ROA)	28.89%	5.16%	-1.60%	-10.89%	4.28%	0.11%
Return on Invested Capital (ROIC)	58.32%	9.71%	-2.59%	-16.74%	6.34%	0.16%
Return on Capital Employed (ROCE)	65.53%	20.09%	-6.10%	-35.25%	11.12%	0.25%
Earnings Yield	47.42%	6.11%	-	-	1.32%	-
FCF Yield	24.22%	25.32%	-	0.00%	-	22.72%
Buyback Yield / Dilution	-4.51%	-5.04%	-15.66%	0.00%	0.00%	0.00%
Total Shareholder Return	-4.51%	-5.04%	-15.66%	0.00%	0.00%	0.00%