M.P. Evans Group PLC (AIM:MPE)
London
· Delayed Price · Currency is GBP · Price in GBX 1,005.00
+5.00 (0.50%)
Mar 28, 2025, 4:35 PM GMT+1
M.P. Evans Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 352.84 | 307.37 | 326.92 | 276.59 | 174.51 | Upgrade
|
| Revenue Growth (YoY) | 14.79% | -5.98% | 18.20% | 58.50% | 46.23% | Upgrade
|
| Cost of Revenue | 234.4 | 228.36 | 219.14 | 171.21 | 139.07 | Upgrade
|
| Gross Profit | 118.44 | 79 | 107.78 | 105.38 | 35.44 | Upgrade
|
| Selling, General & Admin | 5.93 | 5.44 | 4.61 | 5.38 | 4.59 | Upgrade
|
| Other Operating Expenses | -3.21 | -2.92 | -1.87 | -1.43 | -1.54 | Upgrade
|
| Operating Expenses | 2.72 | 2.52 | 2.75 | 3.95 | 3.05 | Upgrade
|
| Operating Income | 115.72 | 76.48 | 105.03 | 101.43 | 32.39 | Upgrade
|
| Interest Expense | -3.44 | -3.81 | -2.73 | -2.7 | -3.41 | Upgrade
|
| Interest & Investment Income | 1.24 | 1.35 | 1.11 | 0.65 | 0.53 | Upgrade
|
| Earnings From Equity Investments | 2.36 | 2.39 | 2.18 | 2.51 | 1.42 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.02 | -1.19 | -3.44 | -0.82 | -1.07 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | 0.28 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 115.85 | 75.22 | 102.43 | 101.06 | 29.86 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 13.95 | - | Upgrade
|
| Pretax Income | 115.85 | 75.22 | 102.43 | 115.01 | 29.86 | Upgrade
|
| Income Tax Expense | 25.21 | 18.83 | 24.07 | 23.23 | 7.69 | Upgrade
|
| Earnings From Continuing Operations | 90.63 | 56.4 | 78.36 | 91.78 | 22.17 | Upgrade
|
| Net Income to Company | 90.63 | 56.4 | 78.36 | 91.78 | 22.17 | Upgrade
|
| Minority Interest in Earnings | -2.78 | -3.91 | -5.3 | -5.38 | -1.8 | Upgrade
|
| Net Income | 87.85 | 52.49 | 73.06 | 86.41 | 20.37 | Upgrade
|
| Net Income to Common | 87.85 | 52.49 | 73.06 | 86.41 | 20.37 | Upgrade
|
| Net Income Growth | 67.38% | -28.16% | -15.45% | 324.16% | 221.66% | Upgrade
|
| Shares Outstanding (Basic) | 53 | 54 | 55 | 55 | 54 | Upgrade
|
| Shares Outstanding (Diluted) | 53 | 54 | 55 | 55 | 55 | Upgrade
|
| Shares Change (YoY) | -1.41% | -1.41% | 0.08% | 0.08% | -0.38% | Upgrade
|
| EPS (Basic) | 1.66 | 0.98 | 1.34 | 1.58 | 0.37 | Upgrade
|
| EPS (Diluted) | 1.65 | 0.97 | 1.33 | 1.58 | 0.37 | Upgrade
|
| EPS Growth | 69.86% | -27.14% | -15.52% | 323.32% | 224.35% | Upgrade
|
| Free Cash Flow | 114.17 | 45.36 | 71.13 | 61.49 | 2.44 | Upgrade
|
| Free Cash Flow Per Share | 2.15 | 0.84 | 1.30 | 1.12 | 0.04 | Upgrade
|
| Dividend Per Share | 0.657 | 0.573 | 0.512 | 0.474 | 0.300 | Upgrade
|
| Dividend Growth | 14.67% | 11.93% | 8.05% | 57.78% | 27.77% | Upgrade
|
| Gross Margin | 33.57% | 25.70% | 32.97% | 38.10% | 20.31% | Upgrade
|
| Operating Margin | 32.80% | 24.88% | 32.13% | 36.67% | 18.56% | Upgrade
|
| Profit Margin | 24.90% | 17.08% | 22.35% | 31.24% | 11.67% | Upgrade
|
| Free Cash Flow Margin | 32.36% | 14.76% | 21.76% | 22.23% | 1.40% | Upgrade
|
| EBITDA | 139.82 | 100.59 | 126.96 | 122.07 | 50.17 | Upgrade
|
| EBITDA Margin | 39.63% | 32.73% | 38.84% | 44.13% | 28.75% | Upgrade
|
| D&A For EBITDA | 24.1 | 24.1 | 21.93 | 20.64 | 17.78 | Upgrade
|
| EBIT | 115.72 | 76.48 | 105.03 | 101.43 | 32.39 | Upgrade
|
| EBIT Margin | 32.80% | 24.88% | 32.13% | 36.67% | 18.56% | Upgrade
|
| Effective Tax Rate | 21.76% | 25.03% | 23.50% | 20.20% | 25.76% | Upgrade
|
Updated Sep 16, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.