M.P. Evans Group PLC (AIM:MPE)
1,688.00
-32.00 (-1.86%)
Jul 27, 2026, 4:35 PM GMT
M.P. Evans Group Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 87.48 | 79.22 | 39.32 | 82.5 | 65.61 |
Short-Term Investments | - | 0.21 | 0.27 | - | - |
Cash & Short-Term Investments | 87.48 | 79.44 | 39.59 | 82.5 | 65.61 |
Cash Growth | 10.13% | 100.63% | -52.01% | 25.75% | 138.09% |
Accounts Receivable | 20.19 | 20.85 | 23.85 | 32.68 | 41.89 |
Inventory | 22.84 | 22.79 | 24.16 | 23.11 | 21.75 |
Other Current Assets | 8.33 | 13.41 | 12.46 | 5.38 | 7.04 |
Total Current Assets | 138.85 | 136.48 | 100.06 | 143.68 | 136.3 |
Net Property, Plant & Equipment | 511.63 | 480.98 | 486.92 | 411.66 | 401.01 |
Other Intangible Assets | 0.69 | 0.85 | 1.01 | 1.17 | 1.22 |
Goodwill | 1.16 | 1.16 | 17.08 | 11.77 | 11.77 |
Long-Term Investments | 13.03 | 10.59 | 10.06 | 11.86 | 13.31 |
Other Long-Term Assets | 2.58 | 1.81 | 10.01 | 10.14 | 20.22 |
Total Assets | 667.94 | 631.87 | 625.15 | 590.26 | 583.82 |
Liabilities
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 24.93 | 33.12 | 27.55 | 24.41 | 31.2 |
Current Portion of Long-Term Debt | - | 12.95 | 21.01 | 17.36 | 20.53 |
Other Current Liabilities | 13.37 | 13.03 | 6.28 | 4.46 | 12.22 |
Total Current Liabilities | 38.3 | 59.1 | 54.84 | 46.23 | 63.95 |
Long-Term Debt | - | 20.07 | 33.41 | 31.68 | 50.52 |
Other Long-Term Liabilities | 21.98 | 21.35 | 31.83 | 23.51 | 24.3 |
Total Long-Term Liabilities | 21.98 | 41.42 | 65.24 | 55.19 | 74.82 |
Total Liabilities | 60.28 | 100.52 | 120.08 | 101.41 | 138.77 |
Shareholders' Equity
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 8.93 | 8.92 | 9.06 | 9.18 | 9.23 |
Accumulated Other Comprehensive Income | 55.39 | 53.89 | 53.26 | 54.54 | 55.47 |
Retained Earnings | 535.17 | 460.82 | 422.75 | 407.46 | 366.83 |
Total Common Shareholders' Equity | 599.49 | 523.63 | 485.07 | 471.18 | 431.52 |
Minority Interest | 8.16 | 7.72 | 20 | 17.66 | 13.52 |
Shareholders' Equity | 607.66 | 531.35 | 505.07 | 488.84 | 445.05 |
Total Liabilities & Equity | 667.94 | 631.87 | 625.15 | 590.26 | 583.82 |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 0 | 33.03 | 54.42 | 49.04 | 71.05 |
Net Cash (Debt) | 87.48 | 46.41 | -14.83 | 33.46 | -5.44 |
Net Cash Growth | 88.50% | - | - | - | - |
Net Cash Per Share | 1.67 | 0.87 | -0.28 | 0.61 | -0.10 |
Book Value | 599.49 | 523.63 | 485.07 | 471.18 | 431.52 |
Book Value Per Share | 11.42 | 9.84 | 8.99 | 8.61 | 7.89 |
Tangible Book Value | 597.64 | 521.62 | 466.98 | 458.25 | 418.54 |
Tangible Book Value Per Share | 11.39 | 9.80 | 8.65 | 8.37 | 7.65 |