Made Tech Group Ratios and Metrics

Market cap in millions GBP. Fiscal year is June - May.

Millions GBP. Fiscal year is Jun - May.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2019 - 2020
Period Ending	Dec '25 Dec 30, 2025	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022	May '21 May 31, 2021	2019 - 2020
Market Capitalization	50	45	24	26	53	-	Upgrade
Market Cap Growth	49.84%	89.47%	-9.86%	-49.59%	-	-	Upgrade
Enterprise Value	40	36	16	18	42	-	Upgrade
Last Close Price	0.34	0.31	0.16	0.18	0.35	-	Upgrade
PE Ratio	38.64	32.40	-	-	-	-	Upgrade
Forward PE	16.75	29.57	34.78	16.14	16.28	-	Upgrade
PS Ratio	1.07	0.98	0.62	0.66	1.80	-	Upgrade
PB Ratio	3.42	3.12	1.91	1.74	3.56	-	Upgrade
P/TBV Ratio	3.56	3.25	2.10	2.60	4.08	-	Upgrade
P/FCF Ratio	16.96	15.47	34.67	-	42.29	-	Upgrade
P/OCF Ratio	16.19	14.77	30.70	-	31.38	-	Upgrade
EV/Sales Ratio	0.87	0.78	0.42	0.44	1.42	-	Upgrade
EV/EBITDA Ratio	19.86	19.36	12.46	-	347.20	-	Upgrade
EV/EBIT Ratio	23.48	21.15	15.39	-	-	-	Upgrade
EV/FCF Ratio	13.77	12.40	23.30	-	33.52	-	Upgrade
Debt / Equity Ratio	0.08	0.08	-	0.01	0.02	-2.19	Upgrade
Debt / EBITDA Ratio	0.54	0.54	-	-	1.17	-	Upgrade
Debt / FCF Ratio	0.37	0.37	-	-	0.26	35.94	Upgrade
Asset Turnover	2.65	2.65	2.15	1.94	2.31	3.57	Upgrade
Quick Ratio	4.09	4.09	4.63	3.01	2.95	0.96	Upgrade
Current Ratio	4.09	4.09	4.63	3.01	2.95	0.96	Upgrade
Return on Equity (ROE)	10.36%	10.36%	-17.71%	-10.66%	-4.40%	-406.77%	Upgrade
Return on Assets (ROA)	6.13%	6.13%	3.64%	-3.02%	-0.17%	-12.97%	Upgrade
Return on Capital (ROIC)	7.64%	7.64%	4.68%	-4.11%	-0.27%	-35.41%	Upgrade
Return on Capital Employed (ROCE)	11.40%	11.40%	8.30%	-6.50%	-0.20%	-127.20%	Upgrade
Earnings Yield	2.82%	3.09%	-10.27%	-6.03%	-0.59%	-	Upgrade
FCF Yield	5.90%	6.46%	2.89%	-2.19%	2.37%	-	Upgrade
Buyback Yield / Dilution	-6.82%	-6.82%	-0.27%	-9.69%	-23.81%	-	Upgrade

Updated May 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.