Made Tech Group Plc (AIM:MTEC)
London · Delayed Price · Currency is GBP · Price in GBX 38.65
+0.15 (0.39%)
Jun 17, 2026, 2:57 PM GMT
Made Tech Group Income Statement
Financials in millions GBP. Fiscal year is June - May.
Millions GBP. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
| 52.48 | 46.43 | 38.57 | 40.2 | 29.29 | 13.33 | |
Revenue Growth (YoY) | 27.43% | 20.39% | -4.05% | 37.24% | 119.71% | 143.89% |
Cost of Revenue | 36.74 | 31.59 | 25.38 | 25.8 | 18.03 | 8.32 |
Gross Profit | 15.74 | 14.84 | 13.19 | 14.39 | 11.26 | 5.01 |
Selling, General & Admin | 11.63 | 11.37 | 10.87 | 12.93 | 8.61 | 5.52 |
Other Operating Expenses | - | - | -0.01 | -0.02 | - | - |
Operating Expenses | 13.19 | 13.13 | 12.15 | 15.39 | 11.29 | 5.79 |
Operating Income | 2.55 | 1.72 | 1.04 | -1 | -0.04 | -0.78 |
Interest Expense | -0.01 | -0.01 | -0.01 | -0.01 | -0.03 | -0.03 |
Interest & Investment Income | 0.27 | 0.27 | 0.25 | 0.03 | - | - |
EBT Excluding Unusual Items | 2.81 | 1.97 | 1.28 | -0.99 | -0.06 | -0.81 |
Merger & Restructuring Charges | - | - | - | -0.57 | -0.04 | - |
Asset Writedown | - | - | -4.32 | - | - | - |
Other Unusual Items | - | - | - | - | -0.18 | - |
Pretax Income | 2.81 | 1.97 | -3 | -1.53 | -0.29 | -0.81 |
Income Tax Expense | 0.96 | 0.57 | -0.54 | 0.07 | 0.02 | -0.03 |
Net Income | 1.85 | 1.4 | -2.45 | -1.6 | -0.31 | -0.78 |
Net Income to Common | 1.85 | 1.4 | -2.45 | -1.6 | -0.31 | -0.78 |
Shares Outstanding (Basic) | 149 | 149 | 149 | 149 | 136 | 110 |
Shares Outstanding (Diluted) | 159 | 159 | 149 | 149 | 136 | 110 |
Shares Change (YoY) | 6.50% | 6.82% | 0.27% | 9.69% | 23.81% | - |
EPS (Basic) | 0.01 | 0.01 | -0.02 | -0.01 | -0.00 | -0.01 |
EPS (Diluted) | 0.01 | 0.01 | -0.02 | -0.01 | -0.00 | -0.01 |
Free Cash Flow | 3.03 | 2.93 | 0.69 | -0.58 | 1.24 | 0.05 |
Free Cash Flow Per Share | 0.02 | 0.02 | 0.01 | -0.00 | 0.01 | - |
Gross Margin | 29.99% | 31.96% | 34.20% | 35.81% | 38.43% | 37.60% |
Operating Margin | 4.85% | 3.70% | 2.70% | -2.49% | -0.12% | -5.82% |
Profit Margin | 3.52% | 3.01% | -6.36% | -3.98% | -1.05% | -5.86% |
Free Cash Flow Margin | 5.77% | 6.30% | 1.79% | -1.44% | 4.24% | 0.36% |
EBITDA | 2.88 | 1.88 | 1.29 | -0.58 | 0.12 | -0.66 |
EBITDA Margin | 5.49% | 4.04% | 3.34% | -1.45% | 0.41% | -4.98% |
D&A For EBITDA | 0.34 | 0.16 | 0.25 | 0.42 | 0.16 | 0.11 |
EBIT | 2.55 | 1.72 | 1.04 | -1 | -0.04 | -0.78 |
EBIT Margin | 4.85% | 3.70% | 2.70% | -2.49% | -0.12% | -5.82% |
Effective Tax Rate | 34.07% | 28.98% | - | - | - | - |
Advertising Expenses | - | 0.21 | 0.33 | 0.55 | 0.39 | 0.18 |