Northamber Income Statement

Financials in millions GBP. Fiscal year is July - June.

Millions GBP. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	70.54	63.31	56.01	67.15	66.26	60.01
Revenue Growth (YoY)	19.66%	13.03%	-16.59%	1.34%	10.42%	13.58%
Cost of Revenue	60.72	54.31	47.97	58.24	57.79	52.2
Gross Profit	9.81	9	8.04	8.91	8.47	7.81
Selling, General & Admin	11.12	10.57	9.07	9.4	8.92	7.43
Operating Expenses	11.12	10.57	9.07	9.4	8.92	7.43
Operating Income	-1.31	-1.57	-1.04	-0.49	-0.45	0.38
Interest Expense	-0.35	-0.31	-	-	-	-
Interest & Investment Income	0	0.01	0.09	0.08	0.01	0.01
EBT Excluding Unusual Items	-1.66	-1.88	-0.95	-0.41	-0.45	0.39
Merger & Restructuring Charges	-1.88	-1.88	-0.14	-	-	-
Legal Settlements	-1.49	-1.49	-0.41	-	-	-
Other Unusual Items	1.22	1.22	-	-	-	-
Pretax Income	-3.81	-4.03	-1.5	-0.41	-0.45	0.39
Income Tax Expense	0	0	-	-	-	0.05
Net Income	-3.81	-4.03	-1.5	-0.41	-0.45	0.34
Net Income to Common	-3.81	-4.03	-1.5	-0.41	-0.45	0.34
Net Income Growth	-	-	-	-	-	-96.04%
Shares Outstanding (Basic)	27	27	27	27	27	27
Shares Outstanding (Diluted)	27	27	27	27	27	27
Shares Change (YoY)	0.08%	0.41%	0.11%	-	-	-0.31%
EPS (Basic)	-0.14	-0.15	-0.05	-0.02	-0.02	0.01
EPS (Diluted)	-0.14	-0.15	-0.05	-0.02	-0.02	0.01
EPS Growth	-	-	-	-	-	-96.03%
Free Cash Flow	0.45	0.55	-0.31	-0.58	-2.63	-3.38
Free Cash Flow Per Share	0.02	0.02	-0.01	-0.02	-0.10	-0.12
Dividend Per Share	0.003	0.006	0.006	0.006	0.006	0.007
Dividend Growth	-50.00%	-	-	-	-14.29%	16.67%
Gross Margin	13.91%	14.22%	14.35%	13.26%	12.78%	13.01%
Operating Margin	-1.86%	-2.48%	-1.85%	-0.73%	-0.68%	0.63%
Profit Margin	-5.40%	-6.36%	-2.67%	-0.61%	-0.68%	0.56%
Free Cash Flow Margin	0.64%	0.87%	-0.55%	-0.86%	-3.96%	-5.63%
EBITDA	-0.62	-0.76	-0.8	-0.08	-0.06	0.78
EBITDA Margin	-0.87%	-1.21%	-1.43%	-0.11%	-0.09%	1.31%
D&A For EBITDA	0.69	0.81	0.24	0.42	0.39	0.41
EBIT	-1.31	-1.57	-1.04	-0.49	-0.45	0.38
EBIT Margin	-1.86%	-2.48%	-1.85%	-0.73%	-0.68%	0.63%
Effective Tax Rate	-	-	-	-	-	12.47%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.