Northamber plc (AIM:NAR)
26.36
+1.36 (5.44%)
Jun 17, 2026, 9:17 AM GMT
Northamber Income Statement
Financials in millions GBP. Fiscal year is July - June.
Millions GBP. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 70.54 | 63.31 | 56.01 | 67.15 | 66.26 | 60.01 | |
Revenue Growth (YoY) | 19.66% | 13.03% | -16.59% | 1.34% | 10.42% | 13.58% |
Cost of Revenue | 60.72 | 54.31 | 47.97 | 58.24 | 57.79 | 52.2 |
Gross Profit | 9.81 | 9 | 8.04 | 8.91 | 8.47 | 7.81 |
Selling, General & Admin | 11.12 | 10.57 | 9.07 | 9.4 | 8.92 | 7.43 |
Operating Expenses | 11.12 | 10.57 | 9.07 | 9.4 | 8.92 | 7.43 |
Operating Income | -1.31 | -1.57 | -1.04 | -0.49 | -0.45 | 0.38 |
Interest Expense | -0.35 | -0.31 | - | - | - | - |
Interest & Investment Income | 0 | 0.01 | 0.09 | 0.08 | 0.01 | 0.01 |
EBT Excluding Unusual Items | -1.66 | -1.88 | -0.95 | -0.41 | -0.45 | 0.39 |
Merger & Restructuring Charges | -1.88 | -1.88 | -0.14 | - | - | - |
Legal Settlements | -1.49 | -1.49 | -0.41 | - | - | - |
Other Unusual Items | 1.22 | 1.22 | - | - | - | - |
Pretax Income | -3.81 | -4.03 | -1.5 | -0.41 | -0.45 | 0.39 |
Income Tax Expense | 0 | 0 | - | - | - | 0.05 |
Net Income | -3.81 | -4.03 | -1.5 | -0.41 | -0.45 | 0.34 |
Net Income to Common | -3.81 | -4.03 | -1.5 | -0.41 | -0.45 | 0.34 |
Net Income Growth | - | - | - | - | - | -96.04% |
Shares Outstanding (Basic) | 27 | 27 | 27 | 27 | 27 | 27 |
Shares Outstanding (Diluted) | 27 | 27 | 27 | 27 | 27 | 27 |
Shares Change (YoY) | 0.08% | 0.41% | 0.11% | - | - | -0.31% |
EPS (Basic) | -0.14 | -0.15 | -0.05 | -0.02 | -0.02 | 0.01 |
EPS (Diluted) | -0.14 | -0.15 | -0.05 | -0.02 | -0.02 | 0.01 |
EPS Growth | - | - | - | - | - | -96.03% |
Free Cash Flow | 0.45 | 0.55 | -0.31 | -0.58 | -2.63 | -3.38 |
Free Cash Flow Per Share | 0.02 | 0.02 | -0.01 | -0.02 | -0.10 | -0.12 |
Dividend Per Share | 0.003 | 0.006 | 0.006 | 0.006 | 0.006 | 0.007 |
Dividend Growth | -50.00% | - | - | - | -14.29% | 16.67% |
Gross Margin | 13.91% | 14.22% | 14.35% | 13.26% | 12.78% | 13.01% |
Operating Margin | -1.86% | -2.48% | -1.85% | -0.73% | -0.68% | 0.63% |
Profit Margin | -5.40% | -6.36% | -2.67% | -0.61% | -0.68% | 0.56% |
Free Cash Flow Margin | 0.64% | 0.87% | -0.55% | -0.86% | -3.96% | -5.63% |
EBITDA | -0.62 | -0.76 | -0.8 | -0.08 | -0.06 | 0.78 |
EBITDA Margin | -0.87% | -1.21% | -1.43% | -0.11% | -0.09% | 1.31% |
D&A For EBITDA | 0.69 | 0.81 | 0.24 | 0.42 | 0.39 | 0.41 |
EBIT | -1.31 | -1.57 | -1.04 | -0.49 | -0.45 | 0.38 |
EBIT Margin | -1.86% | -2.48% | -1.85% | -0.73% | -0.68% | 0.63% |
Effective Tax Rate | - | - | - | - | - | 12.47% |