Norman Broadbent Balance Sheet

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	1.54	0.24	0.77	0.05	0.46
Cash & Short-Term Investments	1.54	0.24	0.77	0.05	0.46
Cash Growth	552.54%	-69.15%	1430.00%	-89.11%	25.07%
Accounts Receivable	2.98	2.27	2.9	2.32	1.92
Total Current Assets	4.52	2.5	3.67	2.37	2.37
Net Property, Plant & Equipment	0.22	0.57	0.18	0.4	0.53
Other Intangible Assets	1.36	1.36	1.36	1.36	1.36
Total Assets	6.11	4.43	5.21	4.14	4.26
Accounts Payable	3.8	2.54	3.39	2.01	1.73
Current Portion of Long-Term Debt	-	0.05	0.21	0.48	0.95
Current Portion of Leases	0.12	0.39	0.11	0.2	0.2
Total Current Liabilities	3.92	2.98	3.71	2.69	2.88
Long-Term Debt	-	0.06	0.11	0.62	0.25
Long-Term Leases	0.06	0.12	0.01	0.16	0.3
Total Long-Term Liabilities	0.06	0.18	0.12	0.77	0.55
Total Liabilities	3.98	3.15	3.83	3.47	3.43
Common Stock	6.4	6.4	6.37	6.35	6.33
Treasury Stock	-0.03	-0.03	-	-	-
Additional Paid-in Capital	14.23	14.23	14.23	14.11	14.08
Retained Earnings	-18.48	-19.33	-19.22	-19.79	-19.58
Shareholders' Equity	2.13	1.28	1.38	0.67	0.84
Total Liabilities & Equity	6.11	4.43	5.21	4.14	4.26
Total Debt	0.18	0.62	0.44	1.46	1.7
Net Cash (Debt)	1.36	-0.38	0.33	-1.41	-1.24
Net Cash Per Share	0.60	-0.17	0.19	-0.81	-0.77
Book Value	2.13	1.28	1.38	0.67	0.84
Book Value Per Share	0.94	0.56	0.79	0.39	0.52
Tangible Book Value	0.76	-0.09	0.01	-0.69	-0.53
Tangible Book Value Per Share	0.34	-0.04	0.01	-0.40	-0.33