NIOX Group Plc (AIM:NIOX)
London · Delayed Price · Currency is GBP · Price in GBX 68.00
+0.20 (0.29%)
Oct 16, 2026, 4:35 PM GMT
NIOX Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 47.5 | 48.7 | 41.8 | 36.8 | 31.3 | 27.9 | |
Revenue Growth | 3.26% | 16.51% | 13.59% | 17.57% | 12.19% | 16.74% |
Cost of Revenue | 14.5 | 15 | 11.6 | 10.3 | 9.1 | 8.9 |
Gross Profit | 33 | 33.7 | 30.2 | 26.5 | 22.2 | 19 |
Selling, General & Admin | 19.8 | 20.4 | 20 | 19.6 | 17.2 | 18.7 |
Research & Development | 2.8 | 2.6 | 2.5 | 2.3 | 3.2 | 4.6 |
Operating Expenses | 22.6 | 23 | 22.5 | 21.9 | 20.4 | 23.3 |
Operating Income | 10.4 | 10.7 | 7.7 | 4.6 | 1.8 | -4.3 |
Interest Expense | - | - | -0.1 | -0.1 | -0.1 | -0.1 |
Interest & Investment Income | 0.4 | 0.4 | 0.8 | 0.6 | 0.1 | - |
Currency Exchange Gain (Loss) | -0.3 | -0.3 | -0.5 | -1.3 | 0.5 | 1.6 |
Other Non Operating Income (Expenses) | 0.8 | 0.4 | -0.1 | 0.3 | 0.1 | - |
EBT Excluding Unusual Items | 11.3 | 11.2 | 7.8 | 4.1 | 2.4 | -2.8 |
Other Unusual Items | - | - | - | - | 8.1 | 0.7 |
Pretax Income | 11.3 | 11.2 | 7.8 | 4.1 | 10.5 | -2.1 |
Income Tax Expense | 4.3 | 4.2 | 4.4 | -5.4 | -3.6 | -4.4 |
Earnings From Continuing Operations | 7 | 7 | 3.4 | 9.5 | 14.1 | 2.3 |
Earnings From Discontinued Operations | - | - | 0.3 | 1.2 | 2 | 1.3 |
Net Income to Company | 7 | 7 | 3.7 | 10.7 | 16.1 | 3.6 |
Net Income | 7 | 7 | 3.7 | 10.7 | 16.1 | 3.6 |
Net Income to Common | 7 | 7 | 3.7 | 10.7 | 16.1 | 3.6 |
Net Income Growth | 34.62% | 89.19% | -65.42% | -33.54% | 347.22% | - |
Shares Outstanding (Basic) | 418 | 414 | 418 | 420 | 419 | 413 |
Shares Outstanding (Diluted) | 426 | 426 | 448 | 449 | 443 | 436 |
Shares Change | -1.77% | -4.91% | -0.24% | 1.42% | 1.65% | 14.13% |
EPS (Basic) | 0.02 | 0.02 | 0.01 | 0.03 | 0.04 | 0.01 |
EPS (Diluted) | 0.02 | 0.02 | 0.01 | 0.02 | 0.04 | 0.01 |
EPS Growth | 35.57% | 98.32% | -65.21% | -34.72% | 339.68% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 12.1 | 15.2 | 17.2 | 11.5 | 6.6 | 1.3 |
Free Cash Flow Per Share | 0.03 | 0.04 | 0.04 | 0.03 | 0.01 | 0.00 |
Dividend Per Share | 0.015 | 0.015 | 0.013 | 0.010 | - | - |
Dividend Growth | 24.00% | 24.00% | 25.00% | - | - | - |
Gross Margin | 69.47% | 69.20% | 72.25% | 72.01% | 70.93% | 68.10% |
Operating Margin | 21.89% | 21.97% | 18.42% | 12.50% | 5.75% | -15.41% |
Profit Margin | 14.74% | 14.37% | 8.85% | 29.08% | 51.44% | 12.90% |
Free Cash Flow Margin | 25.47% | 31.21% | 41.15% | 31.25% | 21.09% | 4.66% |
EBITDA | 14.2 | 14.3 | 11 | 8 | 5.8 | -0.2 |
EBITDA Margin | 29.89% | 29.36% | 26.32% | 21.74% | 18.53% | -0.72% |
D&A For EBITDA | 3.8 | 3.6 | 3.3 | 3.4 | 4 | 4.1 |
EBIT | 10.4 | 10.7 | 7.7 | 4.6 | 1.8 | -4.3 |
EBIT Margin | 21.89% | 21.97% | 18.42% | 12.50% | 5.75% | -15.41% |
Effective Tax Rate | 38.05% | 37.50% | 56.41% | - | - | - |