NIOX Group Plc (AIM:NIOX)
London · Delayed Price · Currency is GBP · Price in GBX 62.20
-2.40 (-3.72%)
Jul 28, 2026, 8:50 AM GMT
NIOX Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 48.7 | 41.8 | 36.8 | 31.3 | 27.9 | |
Revenue Growth | 16.51% | 13.59% | 17.57% | 12.19% | 16.74% |
Cost of Revenue | 15 | 11.6 | 10.3 | 9.1 | 8.9 |
Gross Profit | 33.7 | 30.2 | 26.5 | 22.2 | 19 |
Selling, General & Admin | 11.4 | 11.2 | 19.6 | 17.2 | 18.7 |
Research & Development | 2.6 | 2.5 | 2.3 | 3.2 | 4.6 |
Total Operating Expenses | 14 | 13.7 | 21.9 | 20.4 | 23.3 |
Operating Income | 10.7 | 7.7 | 4.6 | 1.8 | -4.3 |
Interest Income | 0.4 | 0.9 | 0.8 | 0.3 | - |
Interest Expense | -0.2 | -0.2 | -0.2 | -0.3 | -0.3 |
Other Non-Operating Income (Expense) | 0.3 | -0.6 | -1.1 | 8.7 | 2.5 |
Total Non-Operating Income (Expense) | 0.5 | 0.1 | -0.5 | 8.7 | 2.2 |
Pretax Income | 11.2 | 7.8 | 4.1 | 10.5 | -2.1 |
Provision for Income Taxes | -4.2 | -4.4 | 5.4 | 3.6 | 4.4 |
Net Income | 7 | 3.4 | 9.5 | 14.1 | 2.3 |
Earnings From Discontinued Operations | - | 0.3 | 1.2 | 2 | 1.3 |
Net Income to Common | 7 | 3.7 | 10.7 | 16.1 | 3.6 |
Net Income Growth | 89.19% | -65.42% | -33.54% | 347.22% | - |
Shares Outstanding (Basic) | 414 | 418 | 420 | 419 | 413 |
Shares Outstanding (Diluted) | 426 | 448 | 449 | 443 | 436 |
Shares Change | -4.91% | -0.24% | 1.42% | 1.65% | 14.13% |
EPS (Basic) | 0.02 | 0.01 | 0.03 | 0.04 | 0.01 |
EPS (Diluted) | 0.02 | 0.01 | 0.02 | 0.04 | 0.01 |
EPS Growth | 97.59% | -65.13% | -34.44% | 337.35% | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 15.2 | 17.2 | 11.5 | 6.6 | 1.3 |
Free Cash Flow Growth | -11.63% | 49.56% | 74.24% | 407.69% | - |
Free Cash Flow Per Share | 0.04 | 0.04 | 0.03 | 0.01 | 0.00 |
Dividends Per Share | 0.015 | 0.013 | 0.010 | - | - |
Dividend Growth | 24.00% | 25.00% | - | - | - |
Gross Margin | 69.20% | 72.25% | 72.01% | 70.93% | 68.10% |
Operating Margin | 21.97% | 18.42% | 12.50% | 5.75% | -15.41% |
Profit Margin | 14.37% | 8.13% | 25.82% | 45.05% | 8.24% |
FCF Margin | 31.21% | 41.15% | 31.25% | 21.09% | 4.66% |
EBITDA | 14.8 | 11.9 | 9 | 6.4 | 0.6 |
EBITDA Margin | 30.39% | 28.47% | 24.46% | 20.45% | 2.15% |
EBIT | 10.7 | 7.7 | 4.6 | 1.8 | -4.3 |
EBIT Margin | 21.97% | 18.42% | 12.50% | 5.75% | -15.41% |
Effective Tax Rate | -37.50% | -56.41% | 131.71% | 34.29% | -209.52% |