Northern Bear PLC (AIM:NTBR)
133.22
+2.72 (2.08%)
Aug 24, 2026, 8:21 AM GMT
Northern Bear Balance Sheet
Financials in millions GBP. Fiscal year is April - March.
Millions GBP. Fiscal year is Apr - Mar.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 6.16 | 3.97 | 0.98 | 3.15 | 3.23 |
Cash & Short-Term Investments | 6.16 | 3.97 | 0.98 | 3.15 | 3.23 |
Cash Growth | 54.98% | 306.34% | -68.95% | -2.57% | 52.93% |
Receivables | 11.35 | 12.69 | 13.03 | 12.35 | 11.78 |
Inventory | 1.48 | 1.52 | 1.5 | 1.44 | 1.4 |
Prepaid Expenses | 0.71 | 0.59 | 0.64 | 0.42 | 0.37 |
Total Current Assets | 19.7 | 18.78 | 16.14 | 17.37 | 16.79 |
Property, Plant & Equipment | 8.33 | 7.35 | 6.91 | 6.54 | 6.12 |
Goodwill | 15.38 | 15.38 | 15.38 | 15.38 | 15.38 |
Other Intangible Assets | - | - | 0.01 | 0.02 | 0.04 |
Long-Term Accounts Receivable | 1.24 | 1.05 | 0.9 | 0.8 | 0.71 |
Total Assets | 44.65 | 42.56 | 39.35 | 40.11 | 39.03 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 7.09 | 8.22 | 8.44 | 9.11 | 9.26 |
Current Portion of Long-Term Debt | - | 0.7 | 0.76 | 0.04 | 0.04 |
Current Portion of Leases | 0.9 | 0.73 | 0.72 | 0.7 | 0.61 |
Current Income Taxes Payable | 1.1 | 0.76 | 0.35 | 0.19 | 0.06 |
Other Current Liabilities | 6.75 | 6.77 | 3.86 | 4.84 | 4.56 |
Total Current Liabilities | 15.83 | 17.17 | 14.14 | 14.87 | 14.51 |
Long-Term Debt | - | 0.75 | 2.45 | - | 1 |
Long-Term Leases | 1.59 | 1.06 | 1.24 | 1.5 | 1.61 |
Long-Term Deferred Tax Liabilities | 1.21 | 1.27 | 1.23 | 1.06 | 0.88 |
Other Long-Term Liabilities | - | - | 0.03 | 0.11 | 0.06 |
Total Liabilities | 18.63 | 20.25 | 19.09 | 17.55 | 18.06 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 |
Additional Paid-In Capital | 5.17 | 5.17 | 5.17 | 5.17 | 5.17 |
Retained Earnings | 10.95 | 7.24 | 5.19 | 7.5 | 5.91 |
Comprehensive Income & Other | 9.71 | 9.71 | 9.71 | 9.71 | 9.71 |
Shareholders' Equity | 26.02 | 22.31 | 20.26 | 22.57 | 20.98 |
Total Liabilities & Equity | 44.65 | 42.56 | 39.35 | 40.11 | 39.03 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 2.48 | 3.23 | 5.18 | 2.24 | 3.25 |
Net Cash (Debt) | 3.68 | 0.74 | -4.2 | 0.91 | -0.02 |
Net Cash Growth | 395.95% | - | - | - | - |
Net Cash Per Share | 0.26 | 0.05 | -0.25 | 0.05 | -0.00 |
Filing Date Shares Outstanding | 13.76 | 13.76 | 13.75 | 18.73 | 18.73 |
Total Common Shares Outstanding | 13.76 | 13.76 | 13.75 | 18.73 | 18.73 |
Working Capital | 3.87 | 1.61 | 2 | 2.5 | 2.28 |
Book Value Per Share | 1.89 | 1.62 | 1.47 | 1.21 | 1.12 |
Tangible Book Value | 10.64 | 6.93 | 4.87 | 7.16 | 5.56 |
Tangible Book Value Per Share | 0.77 | 0.50 | 0.35 | 0.38 | 0.30 |
Buildings | 0.39 | 0.39 | 0.39 | 0.39 | 0.35 |
Machinery | 10.45 | 10.22 | 9.3 | 8.36 | 7.65 |