NWF Group plc (AIM:NWF)
London · Delayed Price · Currency is GBP · Price in GBX 151.00
+0.50 (0.33%)
Aug 25, 2026, 4:35 PM GMT
NWF Group Income Statement
Financials in millions GBP. Fiscal year is June - May.
Millions GBP. Fiscal year is Jun - May.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
| 920.3 | 903.1 | 950.6 | 1,054 | 878.6 | |
Revenue Growth | 1.91% | -5.00% | -9.80% | 19.95% | 30.05% |
Cost of Revenue | 865.5 | 852.8 | 903.4 | 999.8 | 823.3 |
Gross Profit | 54.8 | 50.3 | 47.2 | 54.1 | 55.3 |
Selling, General & Admin | 17.1 | 21.9 | 14.6 | 16.5 | 18.6 |
Amortization of Goodwill & Intangibles | - | - | - | - | 0.5 |
Operating Expenses | 36.6 | 40.6 | 33.7 | 33.5 | 34.1 |
Operating Income | 18.2 | 9.7 | 13.5 | 20.6 | 21.2 |
Interest Expense | -4.4 | -3.2 | -1.7 | -1.4 | -0.9 |
Interest & Investment Income | 0.1 | 0.1 | - | - | - |
Other Non Operating Income (Expenses) | -0.1 | -0.2 | -0.4 | -0.3 | - |
EBT Excluding Unusual Items | 13.8 | 6.4 | 11.4 | 18.9 | 20.3 |
Impairment of Goodwill | - | - | - | - | -7.5 |
Asset Writedown | - | - | - | - | -0.9 |
Other Unusual Items | -1.4 | 2.9 | 0.8 | - | - |
Pretax Income | 12.4 | 9.3 | 12.2 | 18.9 | 12 |
Income Tax Expense | 3.2 | 3.1 | 3.1 | 4 | 3.6 |
Net Income | 9.2 | 6.2 | 9.1 | 14.9 | 8.4 |
Net Income to Common | 9.2 | 6.2 | 9.1 | 14.9 | 8.4 |
Net Income Growth | 48.39% | -31.87% | -38.93% | 77.38% | 7.69% |
Shares Outstanding (Basic) | 50 | 49 | 49 | 49 | 49 |
Shares Outstanding (Diluted) | 50 | 50 | 49 | 50 | 49 |
Shares Change | 0.70% | 0.96% | -0.23% | 0.29% | 0.56% |
EPS (Basic) | 0.19 | 0.13 | 0.18 | 0.30 | 0.17 |
EPS (Diluted) | 0.18 | 0.12 | 0.18 | 0.30 | 0.17 |
EPS Growth | 48.78% | -33.15% | -38.87% | 77.06% | 6.92% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Free Cash Flow | 25.5 | 19.9 | 10.6 | 29.4 | 26.7 |
Free Cash Flow Per Share | 0.51 | 0.40 | 0.21 | 0.59 | 0.54 |
Dividend Per Share | 0.087 | 0.084 | 0.081 | 0.078 | 0.075 |
Dividend Growth | 3.57% | 3.70% | 3.85% | 4.00% | 4.17% |
Gross Margin | 5.96% | 5.57% | 4.96% | 5.13% | 6.29% |
Operating Margin | 1.98% | 1.07% | 1.42% | 1.96% | 2.41% |
Profit Margin | 1.00% | 0.69% | 0.96% | 1.41% | 0.96% |
Free Cash Flow Margin | 2.77% | 2.20% | 1.11% | 2.79% | 3.04% |
EBITDA | 25.6 | 16.3 | 19.4 | 25.8 | 26.1 |
EBITDA Margin | 2.78% | 1.80% | 2.04% | 2.45% | 2.97% |
D&A For EBITDA | 7.4 | 6.6 | 5.9 | 5.2 | 4.9 |
EBIT | 18.2 | 9.7 | 13.5 | 20.6 | 21.2 |
EBIT Margin | 1.98% | 1.07% | 1.42% | 1.96% | 2.41% |
Effective Tax Rate | 25.81% | 33.33% | 25.41% | 21.16% | 30.00% |