Newmark Security Income Statement

Financials in millions GBP. Fiscal year is May - April.

Millions GBP. Fiscal year is May - Apr.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Apr '26 Apr 30, 2026	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022
Revenue	21.87	18.1	22.28	20.31	19.15
Revenue Growth	20.82%	-18.75%	9.66%	6.11%	8.42%
Cost of Revenue	13.06	10.4	13.69	12.68	12.73
Gross Profit	8.81	7.7	8.59	7.64	6.42
Selling, General & Admin	6.79	5.98	7.84	7.31	7.51
Operating Expenses	6.74	6.02	7.81	7.35	7.51
Operating Income	2.07	1.68	0.77	0.28	-1.09
Interest Expense	-0.22	-0.19	-0.39	-0.35	-0.22
EBT Excluding Unusual Items	1.85	1.49	0.39	-0.06	-1.31
Merger & Restructuring Charges	-	-	-	-	-0.12
Pretax Income	1.85	1.49	0.39	-0.06	-1.43
Income Tax Expense	0.55	0.4	0.25	-0.42	-0.63
Earnings From Continuing Operations	1.3	1.09	0.13	0.35	-0.8
Earnings From Discontinued Operations	-0.72	-0.43	-	-	-
Net Income	0.58	0.66	0.13	0.35	-0.8
Net Income to Common	0.58	0.66	0.13	0.35	-0.8
Net Income Growth	-11.78%	394.03%	-62.04%	-	-
Shares Outstanding (Basic)	9	9	9	9	9
Shares Outstanding (Diluted)	10	10	10	10	9
Shares Change	-0.80%	0.21%	3.82%	2.03%	-1.25%
EPS (Basic)	0.06	0.07	0.01	0.04	-0.09
EPS (Diluted)	0.06	0.07	0.01	0.04	-0.09
EPS Growth	-11.57%	394.80%	-63.42%	-	-

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Apr '26 Apr 30, 2026	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022
Free Cash Flow	-1.14	1.26	2.58	1.69	-1.22
Free Cash Flow Per Share	-0.12	0.13	0.26	0.18	-0.13
Gross Margin	40.28%	42.55%	38.54%	37.60%	33.53%
Operating Margin	9.47%	9.30%	3.47%	1.40%	-5.69%
Profit Margin	2.67%	3.66%	0.60%	1.74%	-4.20%
Free Cash Flow Margin	-5.20%	6.95%	11.59%	8.31%	-6.38%
EBITDA	2.39	1.75	1.07	0.51	-0.89
EBITDA Margin	10.94%	9.65%	4.80%	2.50%	-4.62%
D&A For EBITDA	0.32	0.06	0.3	0.22	0.21
EBIT	2.07	1.68	0.77	0.28	-1.09
EBIT Margin	9.47%	9.30%	3.47%	1.40%	-5.69%
Effective Tax Rate	29.81%	27.05%	65.46%	-	-