Okopa plc (AIM:OKP)
London · Delayed Price · Currency is GBP · Price in GBX 1.850
0.00 (0.00%)
At close: Oct 16, 2026
Okopa Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue | 1.69 | 1.44 | 1.12 | 0.92 | 0.99 | 0.36 |
Revenue Growth | 199.47% | 28.87% | 22.16% | -7.85% | 174.89% | - |
Cost of Revenue | 0.45 | 0.45 | 0.83 | 0.39 | 0.26 | 0.4 |
Gross Profit | 1.24 | 1 | 0.29 | 0.53 | 0.73 | -0.04 |
Selling, General & Admin | 0.9 | 0.97 | 0.41 | 0.69 | 1.24 | 0.97 |
Amortization of Goodwill & Intangibles | 0.05 | 0.05 | 0.02 | 0.01 | 0.01 | 0.03 |
Operating Expenses | 1.03 | 1.1 | 0.83 | 0.83 | 1.41 | 1.11 |
Operating Income | 0.22 | -0.1 | -0.54 | -0.3 | -0.68 | -1.15 |
Interest Expense | -0.17 | -0.17 | -0.07 | - | -0.18 | -0.03 |
Earnings From Equity Investments | -0.16 | -0.16 | -0.13 | - | - | -0.09 |
Currency Exchange Gain (Loss) | -0.13 | -0.13 | - | - | - | - |
Other Non Operating Income (Expenses) | 0.09 | 0.09 | -0.01 | -0.17 | - | - |
EBT Excluding Unusual Items | -0.16 | -0.48 | -0.75 | -0.47 | -0.87 | -1.27 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.29 |
Asset Writedown | -2.8 | -2.8 | - | - | - | - |
Pretax Income | -2.96 | -3.28 | -0.75 | -0.47 | -0.87 | -1.56 |
Income Tax Expense | - | - | - | 0.01 | - | - |
Earnings From Continuing Operations | -2.96 | -3.28 | -0.75 | -0.48 | -0.87 | -1.56 |
Earnings From Discontinued Operations | -0.27 | - | - | - | -0.11 | -0.04 |
Net Income to Company | -3.23 | -3.28 | -0.75 | -0.48 | -0.98 | -1.61 |
Minority Interest in Earnings | - | - | - | - | -0.1 | 0.22 |
Net Income | -3.23 | -3.28 | -0.75 | -0.48 | -1.08 | -1.38 |
Net Income to Common | -3.23 | -3.28 | -0.75 | -0.48 | -1.08 | -1.38 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 150 | 120 | 83 | 80 | 74 | 60 |
Shares Outstanding (Diluted) | 150 | 120 | 83 | 97 | 74 | 60 |
Shares Change | 64.46% | 44.61% | -14.52% | 31.68% | 23.95% | 102.71% |
EPS (Basic) | -0.02 | -0.03 | -0.01 | -0.01 | -0.01 | - |
EPS (Diluted) | -0.02 | -0.03 | -0.01 | -0.01 | -0.01 | - |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -0.71 | -0.72 | -1.39 | -0.57 | -0.92 | -1.15 |
Free Cash Flow Per Share | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 | -0.02 |
Gross Margin | 73.55% | 69.07% | 26.27% | 57.86% | 73.54% | -9.73% |
Operating Margin | 12.75% | -7.00% | -48.08% | -32.31% | -68.71% | -316.81% |
Profit Margin | -191.70% | -227.46% | -67.29% | -51.86% | -108.25% | -382.52% |
Free Cash Flow Margin | -42.35% | -49.72% | -124.58% | -61.90% | -92.66% | -319.03% |
EBITDA | 0.36 | 0.03 | -0.45 | -0.27 | -0.62 | -1.09 |
EBITDA Margin | 21.35% | 1.94% | -40.39% | -29.91% | -62.58% | - |
D&A For EBITDA | 0.15 | 0.13 | 0.09 | 0.02 | 0.06 | 0.06 |
EBIT | 0.22 | -0.1 | -0.54 | -0.3 | -0.68 | -1.15 |
EBIT Margin | 12.75% | -7.00% | -48.08% | -32.31% | -68.71% | - |