Oxford Metrics plc (AIM:OMG)
London
· Delayed Price · Currency is GBP · Price in GBX 47.90
+0.55 (1.16%)
Jul 16, 2025, 8:37 AM GMT+1
Oxford Metrics Income Statement
Financials in millions GBP. Fiscal year is October - September.
Millions GBP. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2015 - 2019 |
| 38.05 | 41.46 | 44.24 | 28.82 | 27.57 | 30.3 | Upgrade
| |
Revenue Growth (YoY) | -18.13% | -6.29% | 53.53% | 4.52% | -9.00% | -14.29% | Upgrade
|
Cost of Revenue | 13.01 | 13.87 | 15.5 | 9.35 | 8.59 | 9.4 | Upgrade
|
Gross Profit | 25.05 | 27.59 | 28.74 | 19.46 | 18.98 | 20.9 | Upgrade
|
Selling, General & Admin | 23.25 | 21.72 | 16.97 | 13.42 | 10.79 | 15.15 | Upgrade
|
Research & Development | 5.01 | 5.15 | 5.9 | 3.55 | 3.51 | 4.21 | Upgrade
|
Other Operating Expenses | - | - | - | - | - | -0.16 | Upgrade
|
Operating Expenses | 28.26 | 26.87 | 22.87 | 16.97 | 14.3 | 19.2 | Upgrade
|
Operating Income | -3.21 | 0.72 | 5.88 | 2.5 | 4.68 | 1.69 | Upgrade
|
Interest Expense | -0.29 | -0.28 | -0.16 | -0.07 | -0.07 | -0.1 | Upgrade
|
Interest & Investment Income | 1.95 | 2.33 | 1.56 | 0.31 | 0 | 0.02 | Upgrade
|
Earnings From Equity Investments | - | - | - | - | - | -0.03 | Upgrade
|
EBT Excluding Unusual Items | -1.55 | 2.78 | 7.28 | 2.73 | 4.62 | 1.58 | Upgrade
|
Asset Writedown | - | - | - | - | -0.98 | - | Upgrade
|
Pretax Income | -1.55 | 2.78 | 7.28 | 2.73 | 3.63 | 1.58 | Upgrade
|
Income Tax Expense | -0.6 | -0.15 | 0.61 | -0.67 | 0.57 | -0.02 | Upgrade
|
Earnings From Continuing Operations | -0.95 | 2.93 | 6.66 | 3.4 | 3.06 | 1.6 | Upgrade
|
Earnings From Discontinued Operations | -0.99 | -2.17 | -1.01 | 43.52 | -0.13 | - | Upgrade
|
Net Income | -1.94 | 0.76 | 5.66 | 46.92 | 2.94 | 1.6 | Upgrade
|
Net Income to Common | -1.94 | 0.76 | 5.66 | 46.92 | 2.94 | 1.6 | Upgrade
|
Net Income Growth | - | -86.60% | -87.94% | 1498.54% | 82.98% | -61.61% | Upgrade
|
Shares Outstanding (Basic) | 130 | 131 | 130 | 128 | 126 | 126 | Upgrade
|
Shares Outstanding (Diluted) | 130 | 133 | 131 | 130 | 127 | 128 | Upgrade
|
Shares Change (YoY) | -1.35% | 1.35% | 0.88% | 1.96% | -0.17% | -0.50% | Upgrade
|
EPS (Basic) | -0.01 | 0.01 | 0.04 | 0.37 | 0.02 | 0.01 | Upgrade
|
EPS (Diluted) | -0.01 | 0.01 | 0.04 | 0.36 | 0.02 | 0.01 | Upgrade
|
EPS Growth | - | -86.51% | -88.01% | 1468.99% | 82.69% | -61.23% | Upgrade
|
Free Cash Flow | -0.76 | -2.04 | 1.86 | 2.68 | 14.12 | 6.55 | Upgrade
|
Free Cash Flow Per Share | -0.01 | -0.01 | 0.01 | 0.02 | 0.11 | 0.05 | Upgrade
|
Dividend Per Share | 0.033 | 0.033 | 0.028 | 0.025 | 0.020 | 0.018 | Upgrade
|
Dividend Growth | 18.18% | 18.18% | 10.00% | 25.00% | 11.11% | - | Upgrade
|
Gross Margin | 65.82% | 66.55% | 64.97% | 67.55% | 68.85% | 68.97% | Upgrade
|
Operating Margin | -8.44% | 1.75% | 13.29% | 8.66% | 16.97% | 5.59% | Upgrade
|
Profit Margin | -5.10% | 1.83% | 12.78% | 162.82% | 10.64% | 5.29% | Upgrade
|
Free Cash Flow Margin | -1.99% | -4.93% | 4.20% | 9.29% | 51.20% | 21.63% | Upgrade
|
EBITDA | 0.33 | 3.78 | 8.25 | 4.55 | 5.68 | 2.86 | Upgrade
|
EBITDA Margin | 0.86% | 9.11% | 18.66% | 15.80% | 20.61% | 9.44% | Upgrade
|
D&A For EBITDA | 3.54 | 3.05 | 2.38 | 2.06 | 1.01 | 1.17 | Upgrade
|
EBIT | -3.21 | 0.72 | 5.88 | 2.5 | 4.68 | 1.69 | Upgrade
|
EBIT Margin | -8.44% | 1.75% | 13.29% | 8.66% | 16.97% | 5.59% | Upgrade
|
Effective Tax Rate | - | - | 8.41% | - | 15.79% | - | Upgrade
|
Updated Dec 20, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.