Oxford Metrics plc (AIM:OMG)
London · Delayed Price · Currency is GBP · Price in GBX 39.60
+1.50 (3.94%)
Jul 6, 2026, 4:35 PM GMT
Oxford Metrics Income Statement
Financials in millions GBP. Fiscal year is October - September.
Millions GBP. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 45.4 | 44.77 | 41.46 | 44.24 | 28.82 | 27.57 | |
Revenue Growth (YoY) | 19.31% | 8.00% | -6.29% | 53.53% | 4.52% | -9.00% |
Cost of Revenue | 15.88 | 15.78 | 13.87 | 15.5 | 9.35 | 8.59 |
Gross Profit | 29.52 | 29 | 27.59 | 28.74 | 19.46 | 18.98 |
Selling, General & Admin | 24.69 | 23.96 | 23.49 | 16.97 | 13.42 | 10.79 |
Research & Development | 4.99 | 5.23 | 5.32 | 5.9 | 3.55 | 3.51 |
Other Operating Expenses | -0.02 | -0.02 | - | - | - | - |
Operating Expenses | 29.66 | 29.18 | 28.81 | 22.87 | 16.97 | 14.3 |
Operating Income | -0.14 | -0.18 | -1.22 | 5.88 | 2.5 | 4.68 |
Interest Expense | -0.41 | -0.79 | -0.28 | -0.16 | -0.07 | -0.07 |
Interest & Investment Income | 0.98 | 1.27 | 2.33 | 1.56 | 0.31 | 0 |
EBT Excluding Unusual Items | 0.43 | 0.3 | 0.84 | 7.28 | 2.73 | 4.62 |
Merger & Restructuring Charges | -0.21 | -0.21 | -0.3 | - | - | - |
Asset Writedown | - | - | - | - | - | -0.98 |
Pretax Income | 0.22 | 0.09 | 0.54 | 7.28 | 2.73 | 3.63 |
Income Tax Expense | 0.37 | 0.77 | -0.22 | 0.61 | -0.67 | 0.57 |
Earnings From Continuing Operations | -0.15 | -0.68 | 0.76 | 6.66 | 3.4 | 3.06 |
Earnings From Discontinued Operations | - | - | - | -1.01 | 43.52 | -0.13 |
Net Income | -0.15 | -0.68 | 0.76 | 5.66 | 46.92 | 2.94 |
Net Income to Common | -0.15 | -0.68 | 0.76 | 5.66 | 46.92 | 2.94 |
Net Income Growth | - | - | -86.60% | -87.94% | 1498.54% | 82.98% |
Shares Outstanding (Basic) | 118 | 124 | 131 | 130 | 128 | 126 |
Shares Outstanding (Diluted) | 118 | 124 | 133 | 131 | 130 | 127 |
Shares Change (YoY) | -9.50% | -6.38% | 1.35% | 0.88% | 1.96% | -0.17% |
EPS (Basic) | -0.00 | -0.01 | 0.01 | 0.04 | 0.37 | 0.02 |
EPS (Diluted) | -0.00 | -0.01 | 0.01 | 0.04 | 0.36 | 0.02 |
EPS Growth | - | - | -87.07% | -88.01% | 1468.99% | 82.69% |
Free Cash Flow | 4.34 | 6.21 | -2.04 | 1.86 | 2.68 | 14.12 |
Free Cash Flow Per Share | 0.04 | 0.05 | -0.01 | 0.01 | 0.02 | 0.11 |
Dividend Per Share | 0.033 | 0.033 | 0.033 | 0.028 | 0.025 | 0.020 |
Dividend Growth | - | - | 18.18% | 10.00% | 25.00% | 11.11% |
Gross Margin | 65.02% | 64.77% | 66.55% | 64.97% | 67.55% | 68.85% |
Operating Margin | -0.31% | -0.40% | -2.94% | 13.29% | 8.66% | 16.97% |
Profit Margin | -0.33% | -1.52% | 1.83% | 12.78% | 162.82% | 10.64% |
Free Cash Flow Margin | 9.55% | 13.86% | -4.93% | 4.20% | 9.29% | 51.20% |
EBITDA | 2.06 | 1.81 | 0.27 | 8.25 | 4.55 | 5.68 |
EBITDA Margin | 4.55% | 4.03% | 0.65% | 18.66% | 15.80% | 20.61% |
D&A For EBITDA | 2.21 | 1.98 | 1.49 | 2.38 | 2.06 | 1.01 |
EBIT | -0.14 | -0.18 | -1.22 | 5.88 | 2.5 | 4.68 |
EBIT Margin | -0.31% | -0.40% | -2.94% | 13.29% | 8.66% | 16.97% |
Effective Tax Rate | 168.35% | 901.18% | - | 8.41% | - | 15.79% |