One Media iP Group Plc (AIM:OMIP)
London · Delayed Price · Currency is GBP · Price in GBX 4.250
0.00 (0.00%)
Jul 27, 2026, 10:52 AM GMT
One Media iP Group Income Statement
Financials in millions GBP. Fiscal year is November - October.
Millions GBP. Fiscal year is Nov - Oct.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
| 4.75 | 4.88 | 5.03 | 5.13 | 4.39 | |
Revenue Growth | -2.71% | -2.88% | -1.98% | 16.84% | 9.59% |
Cost of Revenue | 1.52 | 1.63 | 1.67 | 1.8 | 1.61 |
Gross Profit | 3.23 | 3.25 | 3.36 | 3.33 | 2.78 |
Selling, General & Admin | 1.15 | 1.24 | 1.51 | 1.6 | 1.04 |
Amortization of Goodwill & Intangibles | 0.84 | 0.83 | 0.77 | 0.81 | 0.6 |
Operating Expenses | 1.99 | 2.08 | 2.34 | 2.41 | 1.72 |
Operating Income | 1.24 | 1.18 | 1.02 | 0.91 | 1.06 |
Interest Expense | -0.31 | -0.36 | -0.14 | -0.38 | -0.18 |
Interest & Investment Income | 0.01 | - | - | - | 0 |
Currency Exchange Gain (Loss) | -0.08 | -0.04 | -0.02 | 0.03 | -0.06 |
EBT Excluding Unusual Items | 0.85 | 0.78 | 0.86 | 0.56 | 0.81 |
Gain (Loss) on Sale of Assets | - | - | - | - | -0.09 |
Pretax Income | 0.85 | 0.78 | 0.86 | 0.56 | 0.72 |
Income Tax Expense | -0.19 | 0.2 | 0.28 | 0.13 | 0.18 |
Earnings From Continuing Operations | 1.04 | 0.58 | 0.58 | 0.44 | 0.54 |
Earnings From Discontinued Operations | -0.58 | -2.87 | -0.48 | - | - |
Net Income to Company | 0.46 | -2.3 | 0.1 | 0.44 | 0.54 |
Minority Interest in Earnings | - | - | - | 0.02 | - |
Net Income | 0.46 | -2.3 | 0.1 | 0.46 | 0.54 |
Net Income to Common | 0.46 | -2.3 | 0.1 | 0.46 | 0.54 |
Net Income Growth | - | - | -77.34% | -14.97% | -13.59% |
Shares Outstanding (Basic) | 222 | 222 | 222 | 222 | 222 |
Shares Outstanding (Diluted) | 224 | 258 | 261 | 268 | 268 |
Shares Change | -13.08% | -1.07% | -2.50% | 0.06% | 41.55% |
EPS (Basic) | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 |
EPS (Diluted) | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 |
EPS Growth | - | - | -78.08% | -13.55% | -39.39% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
Free Cash Flow | 0.94 | 0.57 | 1.83 | 1.57 | 1.17 |
Free Cash Flow Per Share | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 |
Dividend Per Share | - | - | 0.001 | 0.001 | 0.001 |
Dividend Growth | - | - | 0% | 0% | -50.00% |
Gross Margin | 67.97% | 66.62% | 66.86% | 64.84% | 63.34% |
Operating Margin | 26.12% | 24.09% | 20.27% | 17.84% | 24.22% |
Profit Margin | 9.74% | -47.01% | 2.09% | 9.03% | 12.41% |
Free Cash Flow Margin | 19.76% | 11.60% | 36.39% | 30.63% | 26.73% |
EBITDA | 2.09 | 2.02 | 1.79 | 1.73 | 1.67 |
EBITDA Margin | 43.93% | 41.31% | 35.69% | 33.63% | 37.95% |
D&A For EBITDA | 0.85 | 0.84 | 0.77 | 0.81 | 0.6 |
EBIT | 1.24 | 1.18 | 1.02 | 0.91 | 1.06 |
EBIT Margin | 26.12% | 24.09% | 20.27% | 17.84% | 24.22% |
Effective Tax Rate | - | 25.56% | 32.24% | 22.39% | 24.45% |