Orchard Funding Group plc (AIM:ORCH)

Orchard Funding Group Income Statement

Financials in millions GBP. Fiscal year is August - July.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 31, 2024	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021	Jul 31, 2020
Interest and Dividend Income	7.67	6.22	5	3.78	4.56
Total Interest Expense	1.84	1.27	0.47	0.28	0.47
Net Interest Income	5.83	4.94	4.54	3.5	4.09
Other Revenue	1.97	1.65	1.19	0.82	0.72
Revenue Before Loan Losses	7.8	6.59	5.72	4.32	4.81
Provision for Loan Losses	1.24	0.06	0.06	-0.13	0.13
Revenue	6.56	6.53	5.66	4.45	4.68
Revenue Growth (YoY)	0.54%	15.33%	27.30%	-5.02%	-4.82%
Cost of Services Provided	0.84	0.91	0.76	0.6	0.53
Other Operating Expenses	3.67	3.38	3.03	2.79	2.59
Total Operating Expenses	4.52	4.29	3.78	3.4	3.13
Operating Income	2.05	2.24	1.88	1.05	1.56
EBT Excluding Unusual Items	2.06	2.25	1.88	1.05	1.56
Gain (Loss) on Sale of Investments	0.08	-0.08	-	-	-
Impairment of Goodwill	-0.01	-	-	-	-
Pretax Income	2.12	2.17	1.88	1.05	1.56
Income Tax Expense	0.55	0.46	0.36	0.21	0.29
Earnings From Continuing Ops.	1.57	1.71	1.52	0.84	1.27
Minority Interest in Earnings	0.01	-	-	-	-
Net Income	1.58	1.71	1.52	0.84	1.27
Net Income to Common	1.58	1.71	1.52	0.84	1.27
Net Income Growth	-7.82%	12.85%	80.93%	-34.09%	-22.09%
Shares Outstanding (Basic)	21	21	21	21	21
Shares Outstanding (Diluted)	21	21	21	21	21
EPS (Basic)	0.07	0.08	0.07	0.04	0.06
EPS (Diluted)	0.07	0.08	0.07	0.04	0.06
EPS Growth	-7.82%	12.85%	80.93%	-34.09%	-22.09%
Free Cash Flow	-5.92	-10.71	-9.93	-0.65	6.03
Free Cash Flow Per Share	-0.28	-0.50	-0.47	-0.03	0.28
Dividend Per Share	-	0.030	0.030	0.030	0.030
Operating Margin	31.22%	34.26%	33.16%	23.61%	33.21%
Profit Margin	24.06%	26.24%	26.82%	18.87%	27.19%
Free Cash Flow Margin	-90.25%	-164.08%	-175.38%	-14.66%	128.86%
Effective Tax Rate	26.05%	21.10%	19.17%	20.10%	18.45%

Source: S&P Capital IQ. Financial Services template. Financial Sources.