Pantheon Resources Plc (AIM:PANR)
London
· Delayed Price · Currency is GBP · Price in GBX 66.10
+1.40 (2.16%)
Apr 1, 2025, 10:40 AM GMT+1
Pantheon Resources Balance Sheet
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Cash & Equivalents | 19.32 | 7.91 | 20.66 | 57.78 | 5.66 | 4.8 | Upgrade
|
| Cash & Short-Term Investments | 19.32 | 7.91 | 20.66 | 57.78 | 5.66 | 4.8 | Upgrade
|
| Cash Growth | 109.61% | -61.70% | -64.24% | 920.29% | 17.92% | 159.06% | Upgrade
|
| Accounts Receivable | 3.01 | - | - | - | - | - | Upgrade
|
| Other Receivables | - | 2.48 | 2.5 | 2.45 | 0.04 | 0.04 | Upgrade
|
| Receivables | 3.01 | 2.48 | 2.5 | 2.45 | 0.04 | 0.04 | Upgrade
|
| Prepaid Expenses | - | 0.47 | 0.06 | 0.05 | 0.07 | 0.03 | Upgrade
|
| Total Current Assets | 22.32 | 10.86 | 23.22 | 60.28 | 5.77 | 4.88 | Upgrade
|
| Property, Plant & Equipment | 312.76 | 293.76 | 286.71 | 237.81 | 188.99 | 156.76 | Upgrade
|
| Total Assets | 335.08 | 304.62 | 309.93 | 298.1 | 194.76 | 161.63 | Upgrade
|
| Accounts Payable | 6.88 | 0.05 | 0.25 | 0.08 | 0.09 | 0.17 | Upgrade
|
| Accrued Expenses | - | 0.65 | 2.59 | 6.3 | 1.02 | 0.22 | Upgrade
|
| Current Portion of Long-Term Debt | 9.15 | 7.09 | 9.76 | 10 | - | - | Upgrade
|
| Current Portion of Leases | 0.04 | 0.06 | 0.04 | 0.06 | 0.03 | 0.05 | Upgrade
|
| Other Current Liabilities | 7.19 | 5.92 | 6.02 | 7.25 | 1.25 | 1.34 | Upgrade
|
| Total Current Liabilities | 23.27 | 13.78 | 18.65 | 23.69 | 6.1 | 7.06 | Upgrade
|
| Long-Term Debt | 3.82 | 13.13 | 16.62 | 20.47 | - | - | Upgrade
|
| Long-Term Leases | - | 0.07 | - | 0.03 | - | 0.03 | Upgrade
|
| Long-Term Deferred Tax Liabilities | - | - | 1.82 | 1.68 | - | - | Upgrade
|
| Other Long-Term Liabilities | 0.63 | 0.74 | 0.41 | 12.82 | - | - | Upgrade
|
| Total Liabilities | 27.72 | 27.72 | 37.5 | 58.69 | 6.1 | 7.09 | Upgrade
|
| Common Stock | 15.44 | 13.14 | 12.46 | 10.72 | 9.74 | 8.57 | Upgrade
|
| Additional Paid-In Capital | 369.9 | 313.23 | 297.83 | 264.88 | 208.68 | 173.69 | Upgrade
|
| Retained Earnings | -88.78 | -60.99 | -49.44 | -48.47 | -36.33 | -29.61 | Upgrade
|
| Comprehensive Income & Other | 10.8 | 11.53 | 11.58 | 12.27 | 6.57 | 1.9 | Upgrade
|
| Total Common Equity | 307.36 | 276.9 | 272.43 | 239.4 | 188.66 | 154.54 | Upgrade
|
| Shareholders' Equity | 307.36 | 276.9 | 272.43 | 239.4 | 188.66 | 154.54 | Upgrade
|
| Total Liabilities & Equity | 335.08 | 304.62 | 309.93 | 298.1 | 194.76 | 161.63 | Upgrade
|
| Total Debt | 13.02 | 20.35 | 26.41 | 30.57 | 0.03 | 0.07 | Upgrade
|
| Net Cash (Debt) | 6.3 | -12.44 | -5.75 | 27.22 | 5.63 | 4.73 | Upgrade
|
| Net Cash Growth | - | - | - | 383.38% | 19.07% | 155.06% | Upgrade
|
| Net Cash Per Share | 0.01 | -0.01 | -0.01 | 0.04 | 0.01 | 0.01 | Upgrade
|
| Filing Date Shares Outstanding | 1,139 | 960.92 | 907.21 | 778.31 | 659.37 | 502.76 | Upgrade
|
| Total Common Shares Outstanding | 1,139 | 960.92 | 907.21 | 767.71 | 659.37 | 502.76 | Upgrade
|
| Working Capital | -0.95 | -2.92 | 4.57 | 36.59 | -0.32 | -2.19 | Upgrade
|
| Book Value Per Share | 0.27 | 0.29 | 0.30 | 0.31 | 0.29 | 0.31 | Upgrade
|
| Tangible Book Value | 307.36 | 276.9 | 272.43 | 239.4 | 188.66 | 154.54 | Upgrade
|
| Tangible Book Value Per Share | 0.27 | 0.29 | 0.30 | 0.31 | 0.29 | 0.31 | Upgrade
|
| Machinery | - | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | Upgrade
|
Updated Dec 9, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.