The Pebble Group plc (AIM:PEBB)
London flag London · Delayed Price · Currency is GBP · Price in GBX
38.30
-0.20 (-0.52%)
Mar 28, 2025, 1:30 PM GMT+1

The Pebble Group Income Statement

Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2017
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2017
Revenue
125.27124.17134.03115.182.37
Upgrade
Revenue Growth (YoY)
0.88%-7.35%16.44%39.73%-23.13%
Upgrade
Cost of Revenue
69.8269.9981.2873.1351.38
Upgrade
Gross Profit
55.4554.1852.7541.9730.99
Upgrade
Selling, General & Admin
46.8338.8935.8627.2921.29
Upgrade
Operating Expenses
46.8346.3342.4632.124.83
Upgrade
Operating Income
8.627.8510.299.876.16
Upgrade
Interest Expense
-0.55-0.59-0.52-0.55-0.7
Upgrade
Currency Exchange Gain (Loss)
-0.15-0.07-00.05
Upgrade
EBT Excluding Unusual Items
8.087.419.79.325.51
Upgrade
Merger & Restructuring Charges
-----0.43
Upgrade
Other Unusual Items
-----0.11
Upgrade
Pretax Income
8.087.419.79.324.97
Upgrade
Income Tax Expense
1.711.612.091.970.89
Upgrade
Net Income
6.375.87.617.354.08
Upgrade
Net Income to Common
6.375.87.617.354.08
Upgrade
Net Income Growth
9.85%-23.88%3.62%80.07%-
Upgrade
Shares Outstanding (Basic)
166167167167167
Upgrade
Shares Outstanding (Diluted)
167168168168167
Upgrade
Shares Change (YoY)
-0.71%0.13%-0.10%0.21%71.94%
Upgrade
EPS (Basic)
0.040.030.050.040.02
Upgrade
EPS (Diluted)
0.040.030.050.040.02
Upgrade
EPS Growth
10.72%-24.01%3.65%79.76%-
Upgrade
Free Cash Flow
12.6213.2712.0411.35.35
Upgrade
Free Cash Flow Per Share
0.080.080.070.070.03
Upgrade
Dividend Per Share
0.0180.0120.006--
Upgrade
Dividend Growth
54.17%100.00%---
Upgrade
Gross Margin
44.27%43.64%39.36%36.47%37.62%
Upgrade
Operating Margin
6.88%6.32%7.68%8.58%7.48%
Upgrade
Profit Margin
5.08%4.67%5.68%6.38%4.95%
Upgrade
Free Cash Flow Margin
10.07%10.69%8.98%9.82%6.49%
Upgrade
EBITDA
9.889.1511.5310.897.1
Upgrade
EBITDA Margin
7.89%7.36%8.60%9.46%8.62%
Upgrade
D&A For EBITDA
1.261.291.241.020.94
Upgrade
EBIT
8.627.8510.299.876.16
Upgrade
EBIT Margin
6.88%6.32%7.68%8.58%7.48%
Upgrade
Effective Tax Rate
21.19%21.78%21.54%21.14%17.89%
Upgrade
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.