The Pebble Group plc (AIM:PEBB)
London flag London · Delayed Price · Currency is GBP · Price in GBX
64.00
-2.50 (-3.76%)
Sep 24, 2026, 4:42 PM GMT

The Pebble Group Financials Overview

Millions GBP. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
126.81124.66125.27124.17134.03115.1
Revenue Growth
1.72%-0.49%0.88%-7.35%16.44%39.73%
Gross Profit
57.6156.9355.4554.1852.7541.97
Operating Income
6.27.638.657.8510.299.87
Net Income
4.275.386.375.87.617.35
Earnings Per Share
0.030.030.040.030.050.04
EPS Growth
-16.64%-9.95%10.72%-24.01%3.65%79.76%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Brand Addition
109.37107.5107.67106.28117.39102.38
Facilis Group
17.4417.1617.617.916.6312.72
Total
126.81124.66125.27124.17134.03115.1

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3.879.6416.4615.915.0612.05
Total Debt
9.595.186.847.629.067.77
Net Cash (Debt)
-5.724.459.628.2764.28
Net Cash Growth
--53.72%16.29%37.92%40.20%-
Net Cash Per Share
-0.040.030.060.050.040.03

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
15.9513.2612.8214.1512.9911.98
Capital Expenditures
-0.48-0.39-0.2-0.88-0.95-0.68
Free Cash Flow
15.4712.8712.6213.2712.0411.3
Free Cash Flow Growth
20.22%2.02%-4.92%10.19%6.54%111.43%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
45.43%45.67%44.27%43.64%39.36%36.47%
Operating Margin
4.89%6.12%6.90%6.32%7.68%8.58%
Pretax Margin
4.33%5.52%6.45%5.97%7.24%8.09%
Profit Margin
3.37%4.31%5.08%4.67%5.68%6.38%
FCF Margin
12.20%10.32%10.07%10.69%8.98%9.82%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.0200.0200.0180.0120.006
Dividend Per Share Growth
8.11%8.11%54.17%100.00%-
Dividend Yield
3.13%4.78%4.46%2.21%0.75%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
22.3211.9211.7517.4119.8030.20
Forward PE
16.3610.029.1712.9815.6531.47
P/FCF Ratio
5.764.985.937.6012.5219.63
PS Ratio
0.700.510.600.811.121.93