The Pebble Group plc (AIM:PEBB)
London flag London · Delayed Price · Currency is GBP · Price in GBX
58.01
-0.49 (-0.84%)
Jul 24, 2026, 4:23 PM GMT

The Pebble Group Financials Overview

Millions GBP. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
124.66124.66125.27124.17134.03115.1
Revenue Growth
1.26%-0.49%0.88%-7.35%16.44%39.73%
Gross Profit
56.9356.9355.4554.1852.7541.97
Operating Income
7.367.368.62810.229.87
Net Income
5.385.386.375.87.617.35
Earnings Per Share
0.030.030.040.030.050.04
EPS Growth
-7.03%-9.95%10.72%-24.01%3.65%79.51%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Brand Addition
107.5107.5107.67106.28117.39102.38
Facilis Group
17.1617.1617.617.916.6312.72
Total
124.66124.66125.27124.17134.03115.1

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
9.649.6416.4615.915.0612.05
Total Debt
5.185.186.847.69.067.77
Net Cash (Debt)
4.454.459.628.364.28
Net Cash Growth
2160.41%-53.72%15.93%38.36%40.20%-
Net Cash Per Share
0.030.030.060.050.040.03

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
13.2613.2612.8214.1512.9911.98
Capital Expenditures
-0.39-0.39-0.2-0.88-0.95-0.68
Free Cash Flow
12.8712.8712.6213.2712.0411.3
Free Cash Flow Growth
-12.72%2.02%-4.92%10.19%6.54%111.43%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
45.67%45.67%44.27%43.64%39.36%36.47%
Operating Margin
5.90%5.90%6.88%6.44%7.63%8.57%
Pretax Margin
5.52%5.52%6.45%5.97%7.24%8.09%
Profit Margin
4.31%4.31%5.08%4.67%5.68%6.38%
FCF Margin
10.32%10.32%10.07%10.69%8.98%9.82%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.0200.0200.0180.0120.006
Dividend Per Share Growth
8.11%8.11%54.17%100.00%-
Dividend Yield
3.45%4.36%2.65%0.99%0.00%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.8612.6511.9117.5419.8230.25
Forward PE
14.8210.029.1712.9815.6531.47
P/FCF Ratio
6.594.985.937.6312.5219.63
PS Ratio
0.680.510.600.821.121.93