PowerHouse Energy Group Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Revenue	0.5	0.18	0.38	0.7	0.1	Upgrade
Revenue Growth (YoY)	175.98%	-52.41%	-45.79%	601.44%	-	Upgrade
Cost of Revenue	0.21	0.12	0.3	0.6	0.1	Upgrade
Gross Profit	0.29	0.06	0.08	0.1	0	Upgrade
Selling, General & Admin	2.79	2.62	2.26	1.53	1.07	Upgrade
Research & Development	-	-	-	0.59	0.41	Upgrade
Operating Expenses	2.79	2.62	2.26	2.15	1.48	Upgrade
Operating Income	-2.5	-2.56	-2.17	-2.05	-1.48	Upgrade
Interest Expense	-0.01	-0.01	-0	-0	-0	Upgrade
Interest & Investment Income	-	0.01	0.07	0.02	0	Upgrade
Earnings From Equity Investments	-	0.08	0.06	0.05	-	Upgrade
Currency Exchange Gain (Loss)	-	-	-	0	-	Upgrade
EBT Excluding Unusual Items	-2.51	-2.49	-2.05	-1.98	-1.48	Upgrade
Merger & Restructuring Charges	-	-0.03	-	-0.01	-0.3	Upgrade
Impairment of Goodwill	-2.3	-	-40.66	-	-14.19	Upgrade
Gain (Loss) on Sale of Investments	-	0.27	-	-	-	Upgrade
Asset Writedown	-	-	-0.5	-	-	Upgrade
Other Unusual Items	-	0.71	-3.15	-	-	Upgrade
Pretax Income	-4.81	-1.54	-46.35	-2	-15.98	Upgrade
Income Tax Expense	-0.11	-0.11	-0.16	-0.13	-0.14	Upgrade
Net Income	-4.71	-1.43	-46.2	-1.87	-15.84	Upgrade
Net Income to Common	-4.71	-1.43	-46.2	-1.87	-15.84	Upgrade
Shares Outstanding (Basic)	4,194	4,025	3,957	3,918	2,782	Upgrade
Shares Outstanding (Diluted)	4,194	4,025	3,957	3,918	2,782	Upgrade
Shares Change (YoY)	4.20%	1.71%	0.99%	40.85%	46.38%	Upgrade
EPS (Basic)	-0.00	-0.00	-0.01	-0.00	-0.01	Upgrade
EPS (Diluted)	-0.00	-0.00	-0.01	-0.00	-0.01	Upgrade
Free Cash Flow	-3.09	-2.35	-2.68	-2.57	-1.76	Upgrade
Free Cash Flow Per Share	-0.00	-0.00	-0.00	-0.00	-0.00	Upgrade
Gross Margin	57.84%	34.63%	22.18%	14.47%	0.13%	Upgrade
Operating Margin	-500.49%	-1414.21%	-571.64%	-291.74%	-1477.28%	Upgrade
Profit Margin	-942.11%	-788.93%	-12148.69%	-266.67%	-15837.74%	Upgrade
Free Cash Flow Margin	-618.49%	-1296.58%	-705.99%	-366.77%	-1761.17%	Upgrade
EBITDA	-2.46	-2.53	-2.16	-2.04	-1.47	Upgrade
EBITDA Margin	-	-	-	-290.42%	-	Upgrade
D&A For EBITDA	0.04	0.02	0.02	0.01	0	Upgrade
EBIT	-2.5	-2.56	-2.17	-2.05	-1.48	Upgrade
EBIT Margin	-	-	-	-291.74%	-	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.