PowerHouse Energy Group Plc (AIM:PHE)
0.2000
-0.0050 (-2.44%)
Jul 7, 2026, 4:35 PM GMT
PowerHouse Energy Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1.23 | 0.5 | 0.18 | 0.38 | 0.7 | |
Revenue Growth (YoY) | 146.84% | 175.98% | -52.41% | -45.79% | 601.44% |
Cost of Revenue | 0.71 | 0.21 | 0.12 | 0.3 | 0.6 |
Gross Profit | 0.52 | 0.29 | 0.06 | 0.08 | 0.1 |
Selling, General & Admin | 3.74 | 2.79 | 2.62 | 2.26 | 1.53 |
Research & Development | - | - | - | - | 0.59 |
Amortization of Goodwill & Intangibles | - | - | - | - | 0.01 |
Operating Expenses | 3.74 | 2.79 | 2.62 | 2.26 | 2.15 |
Operating Income | -3.22 | -2.5 | -2.56 | -2.17 | -2.05 |
Interest Expense | -0.01 | -0.01 | -0.01 | -0 | -0 |
Interest & Investment Income | 0 | - | 0.01 | 0.07 | 0.02 |
Earnings From Equity Investments | - | - | 0.08 | 0.06 | 0.05 |
Currency Exchange Gain (Loss) | - | - | - | - | 0 |
EBT Excluding Unusual Items | -3.23 | -2.51 | -2.49 | -2.05 | -1.98 |
Merger & Restructuring Charges | - | - | -0.03 | - | -0.01 |
Impairment of Goodwill | - | -2.3 | - | -40.66 | - |
Gain (Loss) on Sale of Investments | - | - | 0.27 | - | - |
Asset Writedown | - | - | - | -0.5 | - |
Other Unusual Items | - | - | 0.71 | -3.15 | - |
Pretax Income | -3.23 | -4.81 | -1.54 | -46.35 | -2 |
Income Tax Expense | -0.3 | -0.11 | -0.11 | -0.16 | -0.13 |
Net Income | -2.93 | -4.71 | -1.43 | -46.2 | -1.87 |
Net Income to Common | -2.93 | -4.71 | -1.43 | -46.2 | -1.87 |
Shares Outstanding (Basic) | 4,218 | 4,194 | 4,025 | 3,957 | 3,918 |
Shares Outstanding (Diluted) | 4,218 | 4,194 | 4,025 | 3,957 | 3,918 |
Shares Change (YoY) | 0.56% | 4.20% | 1.71% | 0.99% | 40.85% |
EPS (Basic) | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 |
EPS (Diluted) | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 |
Free Cash Flow | -1.82 | -3.09 | -2.35 | -2.68 | -2.57 |
Free Cash Flow Per Share | - | -0.00 | -0.00 | -0.00 | -0.00 |
Gross Margin | 42.29% | 57.84% | 34.63% | 22.18% | 14.47% |
Operating Margin | -260.87% | -500.49% | -1414.21% | -571.64% | -291.74% |
Profit Margin | -237.87% | -942.11% | -788.93% | -12148.69% | -266.67% |
Free Cash Flow Margin | -147.84% | -618.49% | -1296.58% | -705.99% | -366.77% |
EBITDA | -3.1 | -2.46 | -2.53 | -2.16 | -2.04 |
EBITDA Margin | -251.83% | - | - | - | -290.42% |
D&A For EBITDA | 0.11 | 0.04 | 0.02 | 0.02 | 0.01 |
EBIT | -3.22 | -2.5 | -2.56 | -2.17 | -2.05 |
EBIT Margin | -260.87% | - | - | - | -291.74% |