Power Metal Resources Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '24 Dec 31, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021	Sep '20 Sep 30, 2020	2015 - 2019
Revenue	0.16	0.08	0.04	0.04	0.01	Upgrade
Revenue Growth (YoY)	105.13%	110.81%	-	311.11%	-	Upgrade
Cost of Revenue	0.01	-	-	-	-	Upgrade
Gross Profit	0.15	0.08	0.04	0.04	0.01	Upgrade
Selling, General & Admin	6.33	2.72	2.94	0.96	0.83	Upgrade
Other Operating Expenses	-7.18	1.44	-0.93	-1.07	-0.2	Upgrade
Operating Expenses	-0.85	4.15	2.01	-0.11	0.63	Upgrade
Operating Income	1	-4.08	-1.97	0.15	-0.62	Upgrade
Interest Expense	-0.18	-	-	-	-	Upgrade
Earnings From Equity Investments	-0.1	-0.22	-0.17	-0.1	-0.03	Upgrade
Currency Exchange Gain (Loss)	-0.04	-0.06	-0.01	-0.01	-0	Upgrade
Other Non Operating Income (Expenses)	0.16	-	-	-	-	Upgrade
EBT Excluding Unusual Items	0.84	-4.36	-2.15	0.03	-0.66	Upgrade
Gain (Loss) on Sale of Investments	0.09	3.04	-0.62	0.27	0.21	Upgrade
Gain (Loss) on Sale of Assets	2.15	-	-0.18	-0.77	-	Upgrade
Asset Writedown	-	-	-	-0.16	-0.97	Upgrade
Pretax Income	3.09	-1.31	-2.95	-0.62	-1.41	Upgrade
Income Tax Expense	-0.01	-	-	-	-	Upgrade
Earnings From Continuing Operations	3.1	-1.31	-2.95	-0.62	-1.41	Upgrade
Net Income to Company	3.1	-1.31	-2.95	-0.62	-1.41	Upgrade
Minority Interest in Earnings	0.19	0.22	0.69	0.03	0.03	Upgrade
Net Income	3.28	-1.1	-2.26	-0.59	-1.38	Upgrade
Net Income to Common	3.28	-1.1	-2.26	-0.59	-1.38	Upgrade
Shares Outstanding (Basic)	110	92	73	54	28	Upgrade
Shares Outstanding (Diluted)	111	92	73	54	28	Upgrade
Shares Change (YoY)	20.75%	26.39%	35.04%	93.12%	100.45%	Upgrade
EPS (Basic)	0.03	-0.01	-0.03	-0.01	-0.05	Upgrade
EPS (Diluted)	0.03	-0.01	-0.03	-0.01	-0.05	Upgrade
Free Cash Flow	-3.4	-2.12	-2.54	-0.57	-0.45	Upgrade
Free Cash Flow Per Share	-0.03	-0.02	-0.04	-0.01	-0.02	Upgrade
Gross Margin	96.50%	100.00%	100.00%	100.00%	100.00%	Upgrade
Operating Margin	625.00%	-5224.36%	-5329.73%	400.00%	-6933.33%	Upgrade
Profit Margin	2052.00%	-1405.13%	-6097.30%	-1600.00%	-15344.44%	Upgrade
Free Cash Flow Margin	-2128.00%	-2721.79%	-6859.46%	-1529.73%	-5033.33%	Upgrade
EBITDA	1.01	-4.07	-	-	-	Upgrade
EBITDA Margin	630.00%	-	-	-	-	Upgrade
D&A For EBITDA	0.01	0.01	-	-	-	Upgrade
EBIT	1	-4.08	-1.97	0.15	-0.62	Upgrade
EBIT Margin	625.00%	-	-	400.00%	-	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.