Power Metal Resources Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021	Sep '20 Sep 30, 2020
Revenue	0.17	0.16	0.08	0.04	0.04	0.01
Revenue Growth (YoY)	123.23%	105.13%	110.81%	-	311.11%	-
Cost of Revenue	0.1	0.01	-	-	-	-
Gross Profit	0.08	0.15	0.08	0.04	0.04	0.01
Selling, General & Admin	5.65	6.33	2.72	2.94	0.96	0.83
Other Operating Expenses	-14.37	-7.18	1.44	-0.93	-1.07	-0.2
Operating Expenses	-8.72	-0.85	4.15	2.01	-0.11	0.63
Operating Income	8.79	1	-4.08	-1.97	0.15	-0.62
Interest Expense	-0.27	-0.18	-	-	-	-
Earnings From Equity Investments	-0.05	-0.1	-0.22	-0.17	-0.1	-0.03
Currency Exchange Gain (Loss)	-0.04	-0.04	-0.06	-0.01	-0.01	-0
Other Non Operating Income (Expenses)	-0.97	0.16	-	-	-	-
EBT Excluding Unusual Items	7.46	0.84	-4.36	-2.15	0.03	-0.66
Gain (Loss) on Sale of Investments	0.09	0.09	3.04	-0.62	0.27	0.21
Gain (Loss) on Sale of Assets	2.15	2.15	-	-0.18	-0.77	-
Asset Writedown	-	-	-	-	-0.16	-0.97
Pretax Income	9.71	3.09	-1.31	-2.95	-0.62	-1.41
Income Tax Expense	-0.05	-0.01	-	-	-	-
Earnings From Continuing Operations	9.76	3.1	-1.31	-2.95	-0.62	-1.41
Net Income to Company	9.76	3.1	-1.31	-2.95	-0.62	-1.41
Minority Interest in Earnings	0.3	0.19	0.22	0.69	0.03	0.03
Net Income	10.06	3.28	-1.1	-2.26	-0.59	-1.38
Net Income to Common	10.06	3.28	-1.1	-2.26	-0.59	-1.38
Shares Outstanding (Basic)	112	110	92	73	54	28
Shares Outstanding (Diluted)	113	111	92	73	54	28
Shares Change (YoY)	16.21%	20.75%	26.39%	35.04%	93.12%	100.45%
EPS (Basic)	0.09	0.03	-0.01	-0.03	-0.01	-0.05
EPS (Diluted)	0.09	0.03	-0.01	-0.03	-0.01	-0.05
Free Cash Flow	-3.12	-3.4	-2.12	-2.54	-0.57	-0.45
Free Cash Flow Per Share	-0.03	-0.03	-0.02	-0.04	-0.01	-0.02
Gross Margin	44.74%	96.50%	100.00%	100.00%	100.00%	100.00%
Operating Margin	5082.66%	625.00%	-5224.36%	-5329.73%	400.00%	-6933.33%
Profit Margin	5812.83%	2052.00%	-1405.13%	-6097.30%	-1600.00%	-15344.44%
Free Cash Flow Margin	-1802.20%	-2128.00%	-2721.79%	-6859.46%	-1529.73%	-5033.33%
EBITDA	8.9	1.01	-4.07	-	-	-
EBITDA Margin	5146.82%	630.00%	-	-	-	-
D&A For EBITDA	0.11	0.01	0.01	-	-	-
EBIT	8.79	1	-4.08	-1.97	0.15	-0.62
EBIT Margin	5082.66%	625.00%	-	-	400.00%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.