Power Metal Resources plc (AIM:POW)
12.25
+0.13 (1.03%)
Jul 6, 2026, 3:18 PM GMT
Power Metal Resources Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 0.08 | 0.16 | 0.08 | 0.04 | 0.04 | |
Revenue Growth (YoY) | -52.50% | 105.13% | 110.81% | - | 311.11% |
Cost of Revenue | 0.02 | 0.01 | - | - | - |
Gross Profit | 0.06 | 0.15 | 0.08 | 0.04 | 0.04 |
Selling, General & Admin | 3.82 | 6.05 | 2.72 | 2.94 | 0.96 |
Other Operating Expenses | 0.13 | -0.17 | 1.44 | -0.93 | -1.07 |
Operating Expenses | 3.94 | 5.88 | 4.15 | 2.01 | -0.11 |
Operating Income | -3.88 | -5.73 | -4.08 | -1.97 | 0.15 |
Interest Expense | -0.18 | -0.18 | - | - | - |
Interest & Investment Income | 0.11 | - | - | - | - |
Earnings From Equity Investments | -0.12 | -0.1 | -0.22 | -0.17 | -0.1 |
Currency Exchange Gain (Loss) | -0.16 | -0.04 | -0.06 | -0.01 | -0.01 |
Other Non Operating Income (Expenses) | -3.7 | 0.16 | - | - | - |
EBT Excluding Unusual Items | -7.93 | -5.88 | -4.36 | -2.15 | 0.03 |
Gain (Loss) on Sale of Investments | 8.21 | 7.1 | 3.04 | -0.62 | 0.27 |
Gain (Loss) on Sale of Assets | 2.51 | 2.15 | - | -0.18 | -0.77 |
Asset Writedown | - | - | - | - | -0.16 |
Other Unusual Items | 0.36 | - | - | - | - |
Pretax Income | 3.15 | 3.37 | -1.31 | -2.95 | -0.62 |
Income Tax Expense | -0.06 | -0.01 | - | - | - |
Earnings From Continuing Operations | 3.21 | 3.38 | -1.31 | -2.95 | -0.62 |
Net Income to Company | 3.21 | 3.38 | -1.31 | -2.95 | -0.62 |
Minority Interest in Earnings | 0.34 | 0.19 | 0.22 | 0.69 | 0.03 |
Net Income | 3.55 | 3.56 | -1.1 | -2.26 | -0.59 |
Net Income to Common | 3.55 | 3.56 | -1.1 | -2.26 | -0.59 |
Net Income Growth | -0.53% | - | - | - | - |
Shares Outstanding (Basic) | 116 | - | 92 | 73 | 54 |
Shares Outstanding (Diluted) | 116 | - | 92 | 73 | 54 |
Shares Change (YoY) | - | - | 26.39% | 35.04% | 93.12% |
EPS (Basic) | 0.03 | - | -0.01 | -0.03 | -0.01 |
EPS (Diluted) | 0.03 | - | -0.01 | -0.03 | -0.01 |
Free Cash Flow | -3.89 | -3.4 | -2.12 | -2.54 | -0.57 |
Free Cash Flow Per Share | -0.03 | - | -0.02 | -0.04 | -0.01 |
Gross Margin | 78.95% | 96.50% | 100.00% | 100.00% | 100.00% |
Operating Margin | -5109.21% | -3578.50% | -5224.36% | -5329.73% | 400.00% |
Profit Margin | 4665.79% | 2228.00% | -1405.13% | -6097.30% | -1600.00% |
Free Cash Flow Margin | -5118.42% | -2128.00% | -2721.79% | -6859.46% | -1529.73% |
EBITDA | -3.83 | -5.7 | -4.07 | - | - |
D&A For EBITDA | 0.06 | 0.03 | 0.01 | - | - |
EBIT | -3.88 | -5.73 | -4.08 | -1.97 | 0.15 |
EBIT Margin | - | - | - | - | 400.00% |