Public Policy Holding Company, Inc. (AIM:PPHC)
London · Delayed Price · Currency is GBP · Price in GBX 670.00
-15.00 (-2.19%)
Jul 27, 2026, 8:13 AM GMT
AIM:PPHC Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 197.35 | 186.54 | 149.56 | 134.99 | 108.81 | 99.34 | |
Revenue Growth | 28.73% | 24.72% | 10.80% | 24.05% | 9.54% | 28.20% |
Cost of Revenue | 173.5 | 167.89 | 132.29 | 83.96 | 64.1 | 81.59 |
Gross Profit | 23.85 | 18.65 | 17.27 | 51.03 | 44.71 | 17.75 |
Selling, General & Admin | 33.59 | 31.79 | 26.84 | 15.96 | 13.54 | 11.83 |
Operating Expenses | 39.58 | 37.47 | 31.08 | 55.18 | 49.59 | 41.46 |
Operating Income | -15.73 | -18.82 | -13.81 | -4.16 | -4.88 | -23.71 |
Interest Expense | -3.57 | -3.4 | -1.9 | -0.96 | -0.02 | -0.05 |
Interest & Investment Income | 0.06 | 0.08 | 0.18 | 0.02 | 0.01 | - |
Other Non Operating Income (Expenses) | 0.76 | 0.59 | - | -4.77 | -2.33 | - |
EBT Excluding Unusual Items | -18.48 | -21.55 | -15.53 | -9.87 | -7.21 | -23.76 |
Merger & Restructuring Charges | -0.89 | -0.84 | -2.43 | - | - | - |
Impairment of Goodwill | -6.22 | -6.22 | - | - | - | - |
Asset Writedown | -2.89 | -2.89 | - | - | - | - |
Other Unusual Items | -8.37 | -3.1 | 0.55 | 3.12 | - | - |
Pretax Income | -36.86 | -34.6 | -17.41 | -6.74 | -7.21 | -23.76 |
Income Tax Expense | 3.03 | 4.4 | 6.55 | 7.5 | 7.8 | 0.49 |
Net Income | -39.88 | -39 | -23.96 | -14.24 | -15.01 | -24.26 |
Preferred Dividends & Other Adjustments | 2.43 | 2.43 | 7.4 | - | - | - |
Net Income to Common | -42.31 | -41.43 | -31.35 | -14.24 | -15.01 | -24.26 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 19 | 17 | 13 | 22 | 22 | 20 |
Shares Outstanding (Diluted) | 19 | 17 | 13 | 22 | 22 | 20 |
Shares Change | 32.22% | 30.26% | -38.27% | 0.43% | 7.77% | - |
EPS (Basic) | -2.22 | -2.37 | -2.34 | -0.66 | -0.69 | -1.21 |
EPS (Diluted) | -2.22 | -2.37 | -2.34 | -0.66 | -0.69 | -1.21 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 21.2 | 24.76 | 16.35 | 10 | 20.68 | 4.6 |
Free Cash Flow Per Share | 1.11 | 1.42 | 1.22 | 0.46 | 0.96 | 0.23 |
Dividend Per Share | 0.355 | 0.355 | 0.470 | 0.715 | 0.700 | 0.033 |
Dividend Growth | 0.71% | -24.47% | -34.27% | 2.14% | 2053.85% | - |
Gross Margin | 12.08% | 10.00% | 11.55% | 37.80% | 41.09% | 17.87% |
Operating Margin | -7.97% | -10.09% | -9.23% | -3.08% | -4.48% | -23.87% |
Profit Margin | -21.44% | -22.21% | -20.96% | -10.55% | -13.79% | -24.42% |
Free Cash Flow Margin | 10.74% | 13.27% | 10.93% | 7.41% | 19.00% | 4.63% |
EBITDA | -9.18 | -12.58 | -9 | -0.16 | -2.65 | -21.7 |
EBITDA Margin | -4.65% | -6.74% | -6.02% | -0.12% | -2.43% | -21.84% |
D&A For EBITDA | 6.55 | 6.24 | 4.81 | 4 | 2.23 | 2.01 |
EBIT | -15.73 | -18.82 | -13.81 | -4.16 | -4.88 | -23.71 |
EBIT Margin | -7.97% | -10.09% | -9.23% | -3.08% | -4.48% | -23.87% |