Pulsar Group plc (AIM:PULS)
37.00
+1.50 (4.23%)
Jul 24, 2026, 10:51 AM GMT
Pulsar Group Income Statement
Financials in millions GBP. Fiscal year is December - November.
Millions GBP. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
| 64.07 | 61.18 | 62 | 62.4 | 65.71 | 33.3 | |
Revenue Growth (YoY) | 4.73% | -1.33% | -0.65% | -5.03% | 97.35% | 74.60% |
Cost of Revenue | 20.87 | 18.7 | 16.89 | 16.34 | 15.92 | 8.24 |
Gross Profit | 43.21 | 42.47 | 45.11 | 46.06 | 49.8 | 25.05 |
Selling, General & Admin | 40.1 | 41.73 | 44.39 | 47.79 | 48.68 | 29.44 |
Depreciation & Amortization Expenses | 8.87 | 8.26 | 7.57 | 7.75 | 6.94 | 4.23 |
Other Operating Expenses | 0.48 | 0.89 | 0.58 | 0.92 | 1.12 | 0.38 |
Total Operating Expenses | 49.45 | 50.88 | 52.54 | 56.46 | 56.75 | 34.05 |
Operating Income | -6.24 | -8.41 | -7.43 | -10.39 | -6.95 | -9 |
Interest Income | 0.02 | 0.02 | -0.11 | -0.19 | -0.24 | -0.22 |
Interest Expense | -1.17 | -1.12 | -0.58 | -0.25 | -0.3 | -0.34 |
Other Non-Operating Income (Expense) | 0.06 | 0.06 | 1.46 | - | - | - |
Total Non-Operating Income (Expense) | -1.09 | -1.04 | 0.76 | -0.44 | -0.54 | -0.56 |
Pretax Income | -7.6 | -9.45 | -6.67 | -10.83 | -7.49 | -9.56 |
Provision for Income Taxes | -0.64 | - | - | -2.93 | -3.3 | -0.84 |
Net Income | -6.96 | -9.45 | -6.67 | -7.9 | -4.19 | -8.72 |
Net Income to Common | -6.96 | -9.64 | -6.57 | -7.9 | -4.19 | -8.72 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 136 | 136 | 128 | 128 | 128 | 96 |
Shares Outstanding (Diluted) | 136 | 136 | 128 | 128 | 128 | 96 |
Shares Change (YoY) | 0.02% | 6.76% | - | 0.04% | 32.63% | 33.33% |
EPS (Basic) | -0.03 | -0.08 | -0.06 | -0.09 | -0.01 | -0.09 |
EPS (Diluted) | -0.03 | -0.08 | -0.06 | -0.09 | -0.01 | -0.09 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | 6.21 | 4.71 | -0.46 | 8.05 | 1.96 | -2.49 |
Free Cash Flow Growth | 31.63% | - | - | 310.40% | - | - |
Free Cash Flow Per Share | 0.05 | 0.03 | -0.00 | 0.06 | 0.02 | -0.03 |
Gross Margin | 67.43% | 69.43% | 72.76% | 73.81% | 75.78% | 75.24% |
Operating Margin | -9.75% | -13.74% | -11.99% | -16.66% | -10.58% | -27.03% |
Profit Margin | -10.86% | -15.45% | -10.76% | -12.66% | -6.38% | -26.17% |
FCF Margin | 9.68% | 7.71% | -0.74% | 12.90% | 2.98% | -7.46% |
EBITDA | 2.63 | -0.15 | 0.14 | -2.64 | -0.01 | -4.77 |
EBITDA Margin | 4.10% | -0.24% | 0.22% | -4.23% | -0.02% | -14.31% |
EBIT | -6.24 | -8.41 | -7.43 | -10.39 | -6.95 | -9 |
EBIT Margin | -9.75% | -13.74% | -11.99% | -16.66% | -10.58% | -27.03% |
Effective Tax Rate | 8.45% | 0.00% | 0.00% | 27.06% | 44.00% | 8.81% |