Pulsar Group plc (AIM:PULS)
31.00
0.00 (0.00%)
Aug 14, 2026, 4:55 PM GMT
Pulsar Group Income Statement
Financials in millions GBP. Fiscal year is December - November.
Millions GBP. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
| 64.07 | 61.18 | 62 | 62.4 | 65.71 | 33.3 | |
Revenue Growth | 4.58% | -1.33% | -0.65% | -5.03% | 97.35% | 74.60% |
Cost of Revenue | 20.87 | 18.7 | 16.89 | 16.34 | 15.92 | 8.24 |
Gross Profit | 43.21 | 42.47 | 45.11 | 46.06 | 49.8 | 25.05 |
Selling, General & Admin | 31.39 | 32.09 | 35.83 | 38.8 | 47.47 | 25.58 |
Amortization of Goodwill & Intangibles | 7.35 | 6.67 | 5.89 | 5.7 | 4.06 | 2.89 |
Operating Expenses | 40.74 | 40.83 | 43.98 | 47.47 | 55.53 | 30.2 |
Operating Income | 2.46 | 1.64 | 1.13 | -1.41 | -5.74 | -5.14 |
Interest Expense | -1.17 | -1.12 | -0.58 | -0.25 | -0.3 | -0.35 |
Interest & Investment Income | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
Earnings From Equity Investments | - | - | -0.13 | -0.2 | -0.25 | -0.23 |
Currency Exchange Gain (Loss) | -0.26 | -0.4 | - | - | - | - |
Other Non Operating Income (Expenses) | - | - | - | - | - | 0.01 |
EBT Excluding Unusual Items | 1.05 | 0.13 | 0.43 | -1.85 | -6.27 | -5.7 |
Merger & Restructuring Charges | -8.12 | -8.12 | -6.1 | -7.23 | -3.72 | -3.79 |
Gain (Loss) on Sale of Investments | 0.06 | 0.06 | 1.46 | - | - | - |
Other Unusual Items | -0.59 | -1.52 | -2.46 | -1.76 | 2.5 | -0.06 |
Pretax Income | -7.6 | -9.45 | -6.67 | -10.83 | -7.49 | -9.56 |
Income Tax Expense | 0.07 | 0.19 | -0.1 | -2.93 | -3.3 | -0.84 |
Earnings From Continuing Operations | -7.67 | -9.64 | -6.57 | -7.9 | -4.19 | -8.72 |
Net Income | -7.67 | -9.64 | -6.57 | -7.9 | -4.19 | -8.72 |
Net Income to Common | -7.67 | -9.64 | -6.57 | -7.9 | -4.19 | -8.72 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 140 | 136 | 128 | 128 | 128 | 96 |
Shares Outstanding (Diluted) | 140 | 136 | 128 | 128 | 128 | 96 |
Shares Change | 9.21% | 6.76% | - | 0.04% | 32.63% | 33.33% |
EPS (Basic) | -0.05 | -0.07 | -0.05 | -0.06 | -0.03 | -0.09 |
EPS (Diluted) | -0.05 | -0.07 | -0.05 | -0.06 | -0.03 | -0.09 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | 6.21 | 4.71 | -0.46 | 8.05 | 1.96 | -2.49 |
Free Cash Flow Per Share | 0.04 | 0.04 | -0.00 | 0.06 | 0.01 | -0.03 |
Gross Margin | 67.44% | 69.43% | 72.76% | 73.81% | 75.78% | 75.24% |
Operating Margin | 3.84% | 2.68% | 1.82% | -2.25% | -8.73% | -15.45% |
Profit Margin | -11.97% | -15.76% | -10.60% | -12.66% | -6.38% | -26.17% |
Free Cash Flow Margin | 9.69% | 7.71% | -0.74% | 12.90% | 2.98% | -7.46% |
EBITDA | 3.66 | 2.9 | 2.46 | 0.17 | -3.89 | -4.28 |
EBITDA Margin | 5.72% | 4.74% | 3.97% | 0.27% | -5.92% | -12.86% |
D&A For EBITDA | 1.2 | 1.26 | 1.33 | 1.58 | 1.85 | 0.86 |
EBIT | 2.46 | 1.64 | 1.13 | -1.41 | -5.74 | -5.14 |
EBIT Margin | 3.84% | 2.68% | 1.82% | -2.25% | -8.73% | -15.45% |