Phoenix Copper Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cost of Revenue	1.15	0.01	0.03	-	-
Gross Profit	-1.15	-0.01	-0.03	-	-
Selling, General & Admin	1.56	2.47	1.56	1.57	1.07
Other Operating Expenses	1.31	4.59	0.01	0.04	-0.11
Total Operating Expenses	2.88	7.06	1.58	1.61	0.96
Operating Income	-4.02	-7.07	-1.61	-1.61	-0.96
Interest Income	0	0.01	0.03	0.03	0
Interest Expense	-0.35	-0.05	-	-	-0.01
Total Non-Operating Income (Expense)	-0.35	-0.03	0.03	0.03	-0.01
Pretax Income	-4.37	-7.1	-1.57	-1.57	-0.97
Provision for Income Taxes	0.03	0.02	-	-	-
Net Income	-4.4	-7.13	-1.57	-1.57	-0.97
Minority Interest in Earnings	-0.03	-0.05	-0.04	-0.03	-0.03
Net Income to Common	-4.37	-7.08	-1.54	-1.55	-0.94
Net Income Growth	-	-	-	-	-
Shares Outstanding (Basic)	226	170	123	122	104
Shares Outstanding (Diluted)	226	170	123	122	104
Shares Change	33.55%	37.31%	1.39%	16.87%	81.15%
EPS (Basic)	-0.02	-0.04	-0.01	-0.01	-0.01
EPS (Diluted)	-0.02	-0.04	-0.01	-0.01	-0.01
EPS Growth	-	-	-	-	-

Additional Metrics

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	-2.66	-8.01	-6.57	-8.67	-10.63
Free Cash Flow Growth	-	-	-	-	-
Free Cash Flow Per Share	-0.01	-0.05	-0.05	-0.07	-0.10
EBITDA	-4.02	-7.07	-1.61	-1.61	-0.96
EBIT	-4.02	-7.07	-1.61	-1.61	-0.96
Effective Tax Rate	-0.67%	-0.34%	0.00%	0.00%	0.00%