Prospex Energy Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Selling, General & Admin	1.18	1.26	1.11	0.98	0.89
Other Operating Expenses	-	-	-0.04	-	-0.09
Operating Expenses	1.18	1.36	1.37	1.16	0.81
Operating Income	-1.18	-1.36	-1.37	-1.16	-0.81
Interest Expense	-0.01	-0.01	-0.24	-0.17	-0.08
Interest & Investment Income	0.92	0.62	0.52	0.32	0.11
EBT Excluding Unusual Items	-0.27	-0.75	-1.09	-1.01	-0.78
Gain (Loss) on Sale of Investments	-2.54	0.71	-0.47	9.37	3.08
Pretax Income	-2.81	-0.03	-1.56	8.36	2.3
Income Tax Expense	-0.02	0.01	-0.33	1.22	0.04
Earnings From Continuing Operations	-2.8	-0.05	-1.23	7.14	2.26
Net Income	-2.8	-0.05	-1.23	7.14	2.26
Net Income to Common	-2.8	-0.05	-1.23	7.14	2.26
Net Income Growth	-	-	-	215.82%	-
Shares Outstanding (Basic)	416	360	299	248	140
Shares Outstanding (Diluted)	416	360	299	273	141
Shares Change (YoY)	15.57%	20.42%	9.43%	94.12%	63.80%
EPS (Basic)	-0.01	-0.00	-0.00	0.03	0.02
EPS (Diluted)	-0.01	-0.00	-0.00	0.03	0.02
EPS Growth	-	-	-	65.42%	-
Free Cash Flow	-2.82	-2.61	-1.16	-4.11	-0.94
Free Cash Flow Per Share	-0.01	-0.01	-0.00	-0.01	-0.01
EBIT	-1.18	-1.36	-1.37	-1.16	-0.81
Effective Tax Rate	-	-	-	14.58%	1.76%