Quantum Base Holdings Income Statement

Financials in millions GBP. Fiscal year is May - April.

Millions GBP. Fiscal year is May - Apr.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Oct '25 Oct 31, 2025	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022
Revenue	0.28	0.02	-	-	-
Revenue Growth	1444.44%	-	-	-	-
Gross Profit	0.27	0.02	-	-	-
Selling, General & Admin	-	5.25	1.46	0.52	0.36
Other Operating Expenses	-0.11	-0.11	-0.01	-	-0.05
Total Operating Expenses	-0.11	5.14	1.45	0.52	0.31
Operating Income	-4.01	-5.12	-1.45	-0.52	-0.31
Interest Income	0.01	0	0.01	0	-
Total Non-Operating Income (Expense)	0.01	0	0.01	0	-
Pretax Income	-4	-5.12	-1.45	-0.52	-0.31
Provision for Income Taxes	-0.37	-0.28	-0.2	-0.08	-0.02
Net Income	-3.63	-4.84	-1.25	-0.43	-0.29
Net Income to Common	-3.63	-4.84	-1.25	-0.43	-0.29
Net Income Growth	-	-	-	-	-
Shares Outstanding (Basic)	52	37	31	0	0
Shares Outstanding (Diluted)	52	37	31	0	0
Shares Change	40.80%	16.94%	10891.71%	6.60%	-
EPS (Basic)	-0.08	-0.13	-0.04	-1.52	-1.06
EPS (Diluted)	-0.08	-0.13	-0.04	-1.52	-1.06
EPS Growth	-	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Oct '25 Oct 31, 2025	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022
Free Cash Flow	-2.95	-2.24	-0.67	-0.45	-0.18
Free Cash Flow Growth	-	-	-	-	-
Free Cash Flow Per Share	-0.06	-0.06	-0.02	-1.56	-0.66
Gross Margin	96.76%	100.00%	-	-	-
Operating Margin	-1442.09%	-28427.80%	-	-	-
Profit Margin	-1306.83%	-26888.90%	-	-	-
FCF Margin	-1061.87%	-12416.70%	-	-	-
EBITDA	-3.74	-4.94	-1.4	-0.47	-0.27
EBITDA Margin	-1345.32%	-27438.90%	-	-	-
EBIT	-4.01	-5.12	-1.45	-0.52	-0.31
EBIT Margin	-1442.09%	-28427.80%	-	-	-
Effective Tax Rate	9.20%	5.39%	13.54%	15.73%	6.86%