Robinson plc (AIM:RBN)
London · Delayed Price · Currency is GBP · Price in GBX 127.00
-0.50 (-0.39%)
Sep 18, 2026, 2:01 PM GMT
Robinson Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 57.5 | 56.21 | 56.41 | 49.67 | 50.53 | 45.95 | |
Revenue Growth | 1.11% | -0.36% | 13.57% | -1.70% | 9.96% | 23.52% |
Cost of Revenue | 45.33 | 43.69 | 44.87 | 40.04 | 41.77 | 38.2 |
Gross Profit | 12.17 | 12.52 | 11.54 | 9.63 | 8.76 | 7.75 |
Selling, General & Admin | 9.68 | 9.29 | 12.53 | 8.09 | 4.56 | 6.44 |
Amortization of Goodwill & Intangibles | - | - | 0.61 | 0.99 | 0.95 | 0.96 |
Other Operating Expenses | -0.37 | -0.37 | -0.38 | -0.38 | - | - |
Operating Expenses | 9.32 | 8.92 | 12.76 | 8.7 | 5.51 | 7.4 |
Operating Income | 2.86 | 3.6 | -1.21 | 0.93 | 3.25 | 0.35 |
Interest Expense | -0.68 | -0.69 | -0.79 | -0.81 | -0.51 | -0.37 |
Interest & Investment Income | - | - | 0.02 | 0.04 | - | 0 |
Currency Exchange Gain (Loss) | 0.02 | 0.02 | 0.08 | -0.03 | - | - |
Other Non Operating Income (Expenses) | -0.06 | -0.06 | -0.19 | - | - | - |
EBT Excluding Unusual Items | 2.14 | 2.87 | -2.1 | 0.14 | 2.75 | -0.02 |
Merger & Restructuring Charges | - | - | - | -0.66 | -0.4 | -0.25 |
Impairment of Goodwill | - | - | -0.46 | - | - | - |
Gain (Loss) on Sale of Assets | -0.05 | -0.05 | - | -0.03 | - | - |
Asset Writedown | - | - | -1.28 | - | - | - |
Other Unusual Items | 0.19 | 0.19 | -0 | -0.12 | -0.05 | 0.12 |
Pretax Income | 2.28 | 3.01 | -3.85 | -0.66 | 2.29 | -0.15 |
Income Tax Expense | 0.5 | 0.73 | -0.52 | 0.16 | -0.05 | -0.18 |
Net Income | 1.78 | 2.28 | -3.32 | -0.82 | 2.34 | 0.03 |
Net Income to Common | 1.78 | 2.28 | -3.32 | -0.82 | 2.34 | 0.03 |
Net Income Growth | - | - | - | - | 8271.43% | -98.01% |
Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | 17 |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | 17 |
Shares Change | - | - | - | - | 0.02% | -0.19% |
EPS (Basic) | 0.11 | 0.14 | -0.20 | -0.05 | 0.14 | 0.00 |
EPS (Diluted) | 0.11 | 0.14 | -0.20 | -0.05 | 0.14 | 0.00 |
EPS Growth | - | - | - | - | 8252.90% | -98.01% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 0.77 | 0.9 | 1.68 | -0.03 | 4.19 | 0.96 |
Free Cash Flow Per Share | 0.05 | 0.05 | 0.10 | -0.00 | 0.25 | 0.06 |
Dividend Per Share | 0.060 | 0.060 | 0.060 | 0.055 | 0.055 | 0.055 |
Dividend Growth | 0% | 0% | 9.09% | 0% | 0% | -35.29% |
Gross Margin | 21.17% | 22.27% | 20.46% | 19.39% | 17.34% | 16.86% |
Operating Margin | 4.97% | 6.40% | -2.15% | 1.88% | 6.44% | 0.76% |
Profit Margin | 3.10% | 4.05% | -5.89% | -1.65% | 4.64% | 0.06% |
Free Cash Flow Margin | 1.33% | 1.61% | 2.97% | -0.06% | 8.28% | 2.08% |
EBITDA | 4.94 | 5.63 | 1.39 | 3.87 | 6.01 | 3.23 |
EBITDA Margin | 8.59% | 10.02% | 2.47% | 7.79% | 11.90% | 7.03% |
D&A For EBITDA | 2.08 | 2.04 | 2.61 | 2.93 | 2.76 | 2.88 |
EBIT | 2.86 | 3.6 | -1.21 | 0.93 | 3.25 | 0.35 |
EBIT Margin | 4.97% | 6.40% | -2.15% | 1.88% | 6.44% | 0.76% |
Effective Tax Rate | 21.96% | 24.36% | - | - | - | - |