RentGuarantor Holdings Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Premiums Earned	-	-	0.7	0.41	-
Total Other Revenues	-	-	0.04	-	-
Revenue	2.39	1.27	0.74	0.41	0.24
Revenue Growth	87.43%	71.89%	78.96%	71.79%	98.53%
Insurance Benefits & Claims	0.49	0.26	0.14	0.1	0.07
Other Operating Expenses	3.27	1.83	1.42	1.18	1.68
Operating Income	-1.38	-0.82	-0.82	-0.87	-1.51
Interest Expense	-0.04	-0.04	-0.06	-0.04	-0.04
Other Non-Operating Income (Expense)	-0.15	0.16	-0.36	-	-
Total Non-Operating Income (Expense)	-0.19	0.12	-0.41	-0.04	-0.04
Pretax Income	-1.57	-0.69	-1.23	-0.91	-1.54
Net Income	-1.57	-0.69	-1.23	-0.91	-1.54
Net Income to Common	-1.57	-0.69	-1.23	-0.91	-1.54
Net Income Growth	-	-	-	-	-
Shares Outstanding (Basic)	124	118	116	113	101
Shares Outstanding (Diluted)	124	118	116	113	101
Shares Change	4.81%	2.04%	2.04%	11.82%	5.99%
EPS (Basic)	-0.01	-0.01	-0.01	-0.01	-0.02
EPS (Diluted)	-0.01	-0.01	-0.01	-0.01	-0.02
EPS Growth	-	-	-	-	-

Additional Metrics

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	-2	0.23	-0.08	-0.92	-0.82
Free Cash Flow Growth	-	-	-	-	-
Free Cash Flow Per Share	-0.02	0.00	-0.00	-0.01	-0.01
Operating Margin	-57.63%	-64.07%	-109.98%	-209.34%	-624.90%
Profit Margin	-65.57%	-54.44%	-165.90%	-219.95%	-639.71%
FCF Margin	-83.74%	17.86%	-10.31%	-221.91%	-338.72%
EBITDA	-1.18	-0.66	-0.67	-0.7	-1.34
EBITDA Margin	-49.49%	-52.00%	-90.37%	-169.79%	-555.07%
EBIT	-1.38	-0.82	-0.82	-0.87	-1.51
EBIT Margin	-57.63%	-64.07%	-109.98%	-209.34%	-624.90%