Renew Holdings plc (AIM:RNWH)
London · Delayed Price · Currency is GBP · Price in GBX 926.00
+3.00 (0.33%)
Aug 14, 2026, 4:37 PM GMT
Renew Holdings Income Statement
Financials in millions GBP. Fiscal year is October - September.
Millions GBP. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 1,109 | 1,081 | 1,009 | 848.18 | 816.28 | 775.64 | |
Revenue Growth | 3.11% | 7.13% | 18.96% | 3.91% | 5.24% | 25.03% |
Cost of Revenue | 939.74 | 919.53 | 867.31 | 719.53 | 693.34 | 666.45 |
Gross Profit | 168.88 | 161.37 | 141.66 | 128.65 | 122.94 | 109.19 |
Selling, General & Admin | 97.95 | 91.92 | 74.67 | 69.94 | 67.88 | 57.56 |
Amortization of Goodwill & Intangibles | 8.84 | 9.19 | 6.18 | 6.25 | 7.12 | 6.46 |
Other Operating Expenses | -2.8 | -2.85 | -4.17 | -3.87 | -3.66 | - |
Operating Expenses | 103.98 | 98.25 | 76.69 | 72.32 | 71.35 | 64.02 |
Operating Income | 64.89 | 63.12 | 64.98 | 56.33 | 51.59 | 45.17 |
Interest Expense | -3.27 | -4.63 | -1.83 | -1.29 | -0.57 | -0.84 |
Interest & Investment Income | 0.44 | 0.56 | 0.79 | 0.36 | 0.02 | 0.02 |
Earnings From Equity Investments | -0.12 | -0.1 | -0.2 | -0.15 | 0.1 | 0.01 |
EBT Excluding Unusual Items | 61.95 | 58.95 | 63.74 | 55.25 | 51.13 | 44.36 |
Merger & Restructuring Charges | -3.26 | -2.28 | -3.52 | -0.56 | -0.42 | -0.8 |
Gain (Loss) on Sale of Investments | - | - | - | 2.16 | - | - |
Asset Writedown | - | - | - | - | -1.25 | - |
Legal Settlements | - | - | - | - | - | -1.11 |
Other Unusual Items | - | - | - | - | - | -1.7 |
Pretax Income | 58.68 | 56.67 | 60.22 | 56.85 | 49.46 | 40.75 |
Income Tax Expense | 13.1 | 12.26 | 16.21 | 10.74 | 9.55 | 8.67 |
Earnings From Continuing Operations | 45.58 | 44.41 | 44.01 | 46.11 | 39.91 | 32.08 |
Earnings From Discontinued Operations | -3.31 | 4.4 | -2.44 | -2.72 | -2.24 | -1.62 |
Net Income | 42.27 | 48.81 | 41.57 | 43.38 | 37.67 | 30.46 |
Net Income to Common | 42.27 | 48.81 | 41.57 | 43.38 | 37.67 | 30.46 |
Net Income Growth | -6.59% | 17.42% | -4.18% | 15.18% | 23.64% | 46.79% |
Shares Outstanding (Basic) | 79 | 79 | 79 | 79 | 79 | 79 |
Shares Outstanding (Diluted) | 79 | 79 | 79 | 79 | 79 | 79 |
Shares Change | -0.09% | -0.00% | -0.11% | 0.16% | -0.23% | 1.52% |
EPS (Basic) | 0.53 | 0.62 | 0.53 | 0.55 | 0.48 | 0.39 |
EPS (Diluted) | 0.53 | 0.62 | 0.53 | 0.55 | 0.48 | 0.38 |
EPS Growth | -6.54% | 17.44% | -4.09% | 15.02% | 23.89% | 44.62% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 53.96 | 52.6 | 38.29 | 48.36 | 52.11 | 35.13 |
Free Cash Flow Per Share | 0.68 | 0.66 | 0.48 | 0.61 | 0.66 | 0.44 |
Dividend Per Share | 0.203 | 0.200 | 0.190 | 0.180 | 0.170 | 0.160 |
Dividend Growth | 5.12% | 5.26% | 5.56% | 5.88% | 6.25% | 92.08% |
Gross Margin | 15.23% | 14.93% | 14.04% | 15.17% | 15.06% | 14.08% |
Operating Margin | 5.85% | 5.84% | 6.44% | 6.64% | 6.32% | 5.82% |
Profit Margin | 3.81% | 4.52% | 4.12% | 5.12% | 4.61% | 3.93% |
Free Cash Flow Margin | 4.87% | 4.87% | 3.79% | 5.70% | 6.38% | 4.53% |
EBITDA | 81.27 | 78.26 | 75.8 | 66.77 | 63.85 | 56.02 |
EBITDA Margin | 7.33% | 7.24% | 7.51% | 7.87% | 7.82% | 7.22% |
D&A For EBITDA | 16.37 | 15.14 | 10.82 | 10.45 | 12.26 | 10.86 |
EBIT | 64.89 | 63.12 | 64.98 | 56.33 | 51.59 | 45.17 |
EBIT Margin | 5.85% | 5.84% | 6.44% | 6.64% | 6.32% | 5.82% |
Effective Tax Rate | 22.32% | 21.63% | 26.92% | 18.90% | 19.31% | 21.27% |
Revenue as Reported | 1,109 | 1,081 | 1,009 | 848.18 | 816.28 | 775.64 |