Restore plc (AIM:RST)
London flag London · Delayed Price · Currency is GBP · Price in GBX
299.50
-1.50 (-0.50%)
Aug 14, 2026, 4:29 PM GMT

Restore Financials Overview

Millions GBP. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
335.7304.7240277.1279234.3
Revenue Growth
10.17%26.96%-13.39%-0.68%19.08%28.24%
Gross Profit
141.1132.1111.7116.4123.6107.2
Operating Income
27.625.933.127.438.231.1
Net Income
-7.1-6.312.4-30.716.811.5
Earnings Per Share
-0.05-0.050.09-0.230.120.08
EPS Growth
----45.24%5159.86%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Information Management
254.6227.2167.9170.1168.2138.3
Technology
38.935.936.131.1--
Datashred
42.241.63635.9--
Total
335.7304.7240277.1279234.3

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5.23.4822.730.232.9
Total Debt
260.4260.1237246.9248.6250.7
Net Cash (Debt)
-255.2-256.7-229-224.2-218.4-217.8
Net Cash Growth
------
Net Cash Per Share
-1.89-1.86-1.66-1.64-1.58-1.58

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
51.653.258.547.847.847.7
Capital Expenditures
-9.6-10.4-13.9-9.7-10.1-6.8
Free Cash Flow
4242.844.638.137.740.9
Free Cash Flow Growth
-1.87%-4.04%17.06%1.06%-7.82%-10.50%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
42.03%43.35%46.54%42.01%44.30%45.75%
Operating Margin
8.22%8.50%13.79%9.89%13.69%13.27%
Pretax Margin
2.77%2.53%7.08%-10.47%8.35%9.82%
Profit Margin
-2.11%-2.07%5.17%-11.08%6.02%4.91%
FCF Margin
12.51%14.05%18.58%13.75%13.51%17.46%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0690.0690.0580.0520.0740.072
Dividend Per Share Growth
21.67%18.97%11.54%-29.73%2.78%-
Dividend Yield
2.30%2.66%2.51%2.51%2.45%1.63%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
155.25-26.61-26.9058.24
Forward PE
10.8010.8011.9012.0413.6519.13
P/FCF Ratio
9.608.467.407.9111.9916.37
PS Ratio
1.201.191.381.091.622.86