Restore plc (AIM:RST)
London flag London · Delayed Price · Currency is GBP · Price in GBX
281.25
+0.25 (0.09%)
Jul 27, 2026, 8:32 AM GMT

Restore Financials Overview

Millions GBP. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
304.7304.7240277.1279234.3
Revenue Growth
2.94%26.96%-13.39%-0.68%19.08%28.24%
Gross Profit
132.1132.1111.7116.4123.6107.2
Operating Income
23.823.831-1534.231.1
Net Income
-6.3-6.312.4-30.716.811.5
Earnings Per Share
-0.05-0.050.09-0.230.120.08
EPS Growth
----45.24%4100.00%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Technology
35.935.936.131.1--
Information Management
227.2227.2167.9170.1168.2138.3
Datashred
41.641.63635.9--
Total
304.7304.7240277.1279234.3

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3.43.4822.730.232.9
Total Debt
260.1260.1237246.8257.7250.7
Net Cash (Debt)
-256.7-256.7-229-224.1-227.5-217.8
Net Cash Growth
------
Net Cash Per Share
-1.86-1.86-1.66-1.63-1.65-1.58

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
53.253.258.547.847.847.7
Capital Expenditures
-13.2-13.2-15.2-10.3-11-8.8
Free Cash Flow
404043.337.536.838.9
Free Cash Flow Growth
-19.68%-7.62%15.47%1.90%-5.40%-12.39%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
43.35%43.35%46.54%42.01%44.30%45.75%
Operating Margin
7.81%7.81%12.92%-5.41%12.26%13.27%
Pretax Margin
2.53%2.53%7.08%-10.47%8.35%9.82%
Profit Margin
0.46%0.46%5.00%-11.08%6.02%4.91%
FCF Margin
13.13%13.13%18.04%13.53%13.19%16.60%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0690.0690.0580.0520.0740.072
Dividend Per Share Growth
18.97%18.97%11.54%-29.73%2.78%-
Dividend Yield
2.46%2.26%2.23%3.03%2.19%0.52%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
281.00-26.78-27.0558.33
Forward PE
10.7610.8011.9012.0413.6519.13
P/FCF Ratio
8.918.777.487.9912.2616.74
PS Ratio
1.251.151.351.081.622.78