Restore plc (AIM:RST)
London flag London · Delayed Price · Currency is GBP · Price in GBX
263.00
+3.00 (1.15%)
Jul 30, 2025, 5:15 PM GMT+1

Restore Statistics

Total Valuation

Restore has a market cap or net worth of GBP 360.11 million. The enterprise value is 630.31 million.

Market Cap360.11M
Enterprise Value 630.31M

Important Dates

The last earnings date was Tuesday, July 29, 2025.

Earnings Date Jul 29, 2025
Ex-Dividend Date Sep 18, 2025

Share Statistics

Restore has 136.92 million shares outstanding. The number of shares has increased by 1.59% in one year.

Current Share Class 136.92M
Shares Outstanding 136.92M
Shares Change (YoY) +1.59%
Shares Change (QoQ) -0.10%
Owned by Insiders (%) 1.39%
Owned by Institutions (%) 88.04%
Float 116.92M

Valuation Ratios

The trailing PE ratio is 39.16 and the forward PE ratio is 11.81.

PE Ratio 39.16
Forward PE 11.81
PS Ratio 1.22
PB Ratio 1.55
P/TBV Ratio n/a
P/FCF Ratio 7.05
P/OCF Ratio 5.54
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.03, with an EV/FCF ratio of 12.33.

EV / Earnings 67.78
EV / Sales 2.13
EV / EBITDA 8.03
EV / EBIT 19.64
EV / FCF 12.33

Financial Position

The company has a current ratio of 0.87, with a Debt / Equity ratio of 1.22.

Current Ratio 0.87
Quick Ratio 0.84
Debt / Equity 1.22
Debt / EBITDA 3.61
Debt / FCF 5.54
Interest Coverage 2.11

Financial Efficiency

Return on equity (ROE) is 4.01% and return on invested capital (ROIC) is 4.10%.

Return on Equity (ROE) 4.01%
Return on Assets (ROA) 3.39%
Return on Invested Capital (ROIC) 4.10%
Return on Capital Employed (ROCE) 6.07%
Revenue Per Employee 123,333
Profits Per Employee 3,875
Employee Count2,400
Asset Turnover 0.50
Inventory Turnover 68.82

Taxes

In the past 12 months, Restore has paid 5.50 million in taxes.

Income Tax 5.50M
Effective Tax Rate 37.16%

Stock Price Statistics

The stock price has increased by +1.52% in the last 52 weeks. The beta is 0.29, so Restore's price volatility has been lower than the market average.

Beta (5Y) 0.29
52-Week Price Change +1.52%
50-Day Moving Average 262.98
200-Day Moving Average 243.66
Relative Strength Index (RSI) 41.38
Average Volume (20 Days) 170,501

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Restore had revenue of GBP 296.00 million and earned 9.30 million in profits. Earnings per share was 0.07.

Revenue296.00M
Gross Profit 127.40M
Operating Income 32.10M
Pretax Income 14.80M
Net Income 9.30M
EBITDA 54.70M
EBIT 32.10M
Earnings Per Share (EPS) 0.07
Full Income Statement

Balance Sheet

The company has 12.80 million in cash and 283.00 million in debt, giving a net cash position of -270.20 million or -1.97 per share.

Cash & Cash Equivalents 12.80M
Total Debt 283.00M
Net Cash -270.20M
Net Cash Per Share -1.97
Equity (Book Value) 232.10M
Book Value Per Share 1.70
Working Capital -12.70M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 65.00 million and capital expenditures -13.90 million, giving a free cash flow of 51.10 million.

Operating Cash Flow 65.00M
Capital Expenditures -13.90M
Free Cash Flow 51.10M
FCF Per Share 0.37
Full Cash Flow Statement

Margins

Gross margin is 43.04%, with operating and profit margins of 10.84% and 3.14%.

Gross Margin 43.04%
Operating Margin 10.84%
Pretax Margin 5.00%
Profit Margin 3.14%
EBITDA Margin 18.48%
EBIT Margin 10.84%
FCF Margin 17.26%

Dividends & Yields

This stock pays an annual dividend of 0.06, which amounts to a dividend yield of 2.23%.

Dividend Per Share 0.06
Dividend Yield 2.23%
Dividend Growth (YoY) 11.54%
Years of Dividend Growth n/a
Payout Ratio 78.49%
Buyback Yield -1.59%
Shareholder Yield 0.64%
Earnings Yield 2.58%
FCF Yield 14.19%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on July 23, 2010. It was a reverse split with a ratio of 0.02.

Last Split Date Jul 23, 2010
Split Type Reverse
Split Ratio 0.02

Scores

Restore has an Altman Z-Score of 1.22 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.22
Piotroski F-Score 6