M&C Saatchi plc (AIM:SAA)
139.00
+3.50 (2.58%)
Jul 24, 2026, 4:35 PM GMT
M&C Saatchi Financials Overview
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 347.4 | 347.4 | 395.42 | 420.05 | 462.53 | 394.58 |
Revenue Growth | -9.14% | -12.14% | -5.86% | -9.19% | 17.22% | 22.07% |
Gross Profit Gross Profit Growth | 64.2 | 64.2 | 72.63 | 67.19 | 75.79 | 72.87 |
Operating Income Operating Income Growth | 25.74 | 25.74 | 33.91 | 24.04 | 26.13 | 24.17 |
Net Income Net Income Growth | -2.23 | -2.23 | 14.73 | -3.53 | 0.09 | 12.76 |
Earnings Per Share EPS Growth | -0.02 | -0.02 | 0.12 | -0.03 | 0.00 | 0.09 |
EPS Growth | - | - | - | - | -99.25% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
United Kingdom United Kingdom Growth | 170.3 | 170.3 | 188.7 | 199.2 |
Asia Pacific (APAC) Asia Pacific (APAC) Growth | 53.2 | 53.2 | 70.1 | 83.4 |
Americas Americas Growth | 68.3 | 68.3 | 69.8 | 68.6 |
Middle East Middle East Growth | 23.2 | 23.2 | 24.6 | 16.3 |
Europe Europe Growth | 26 | 26 | 24.4 | 23.6 |
Total Total Growth | 341 | 341 | 377.6 | 391.1 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 21.32 | 21.32 | 25.86 | 24.33 | 41.49 | 69.42 |
Total Debt Total Debt Growth | 45.61 | 45.61 | 55.69 | 65.39 | 66.8 | 91.4 |
Net Cash (Debt) Net Cash Growth | -24.29 | -24.29 | -29.83 | -41.06 | -25.31 | -21.98 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -0.20 | -0.20 | -0.24 | -0.34 | -0.19 | -0.16 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 17.11 | 17.11 | 21.7 | -3.56 | 12.86 | 18.95 |
Capital Expenditures CapEx Growth | -2.28 | -2.28 | -1.72 | -1.83 | -4.38 | -1.79 |
Free Cash Flow Free Cash Flow Growth | 14.84 | 14.84 | 19.98 | -5.39 | 8.48 | 17.16 |
Free Cash Flow Growth | 15.94% | -25.77% | - | - | -50.60% | -43.69% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 18.48% | 18.48% | 18.37% | 16.00% | 16.38% | 18.47% |
Operating Margin | 7.41% | 7.41% | 8.58% | 5.72% | 5.65% | 6.13% |
Pretax Margin | 1.32% | 1.32% | 4.59% | -0.18% | 1.17% | 5.48% |
Profit Margin | -0.64% | -0.64% | 3.72% | -0.84% | 0.02% | 3.23% |
FCF Margin | 4.27% | 4.27% | 5.05% | -1.28% | 1.83% | 4.35% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 0.019 | - | 0.019 | 0.016 | 0.015 |
Dividend Per Share Growth | 21.88% | - | 21.88% | 6.67% | - |
Dividend Yield | 1.40% | - | 1.16% | 1.02% | 1.02% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 14.11 | - | 2051.21 | 16.15 |
Forward PE | 9.61 | 9.49 | 8.76 | 9.51 | 9.73 | 21.12 |
P/FCF Ratio | 11.21 | 10.70 | 10.40 | - | 21.78 | 12.00 |
PS Ratio | 0.48 | 0.46 | 0.53 | 0.47 | 0.40 | 0.52 |