M&C Saatchi plc (AIM:SAA)

M&C Saatchi Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	159	208	196	185	206	96
Market Cap Growth	-30.92%	6.25%	5.96%	-10.39%	113.47%	-16.42%
Enterprise Value	190	242	232	200	219	125
Last Close Price	1.31	1.68	1.57	1.47	1.64	0.81
PE Ratio	22.99	14.11	-	2051.21	16.15	-
Forward PE	10.14	8.76	9.51	9.73	21.12	11.16
PS Ratio	0.43	0.53	0.47	0.40	0.52	0.30
PB Ratio	4.02	5.18	6.62	4.83	6.27	2.14
P/TBV Ratio	20.90	26.97	-	-	-	11.52
P/FCF Ratio	19.61	11.88	-	21.78	12.00	3.17
P/OCF Ratio	16.33	10.82	-	14.35	10.87	2.87
PEG Ratio	-	1.54	1.54	1.54	1.54	1.54
EV/Sales Ratio	0.52	0.61	0.55	0.43	0.56	0.39
EV/EBITDA Ratio	5.37	6.66	8.50	6.83	8.02	16.34
EV/EBIT Ratio	6.66	7.14	9.65	7.64	9.08	36.58
EV/FCF Ratio	23.51	13.85	-	23.55	12.79	4.11
Debt / Equity Ratio	1.41	1.39	2.21	1.75	2.78	1.99
Debt / EBITDA Ratio	1.57	1.35	1.95	1.85	2.66	5.35
Debt / FCF Ratio	6.88	3.18	-	7.88	5.33	2.94
Asset Turnover	1.55	1.64	1.56	1.52	1.34	1.12
Quick Ratio	1.13	1.07	0.87	0.93	1.00	0.93
Current Ratio	1.15	1.15	0.92	0.95	1.01	0.95
Return on Equity (ROE)	18.64%	33.70%	-11.45%	0.69%	33.78%	-20.94%
Return on Assets (ROA)	7.48%	8.77%	5.58%	5.37%	5.13%	0.74%
Return on Capital (ROIC)	18.19%	22.22%	15.03%	14.25%	11.66%	1.47%
Return on Capital Employed (ROCE)	30.60%	35.00%	30.00%	25.00%	20.60%	3.60%
Earnings Yield	6.15%	7.09%	-1.80%	0.05%	6.19%	-10.26%
FCF Yield	5.10%	8.42%	-2.75%	4.59%	8.33%	31.58%
Dividend Yield	1.49%	1.16%	1.02%	1.02%	-	-
Payout Ratio	24.11%	13.23%	-	-	-	-
Buyback Yield / Dilution	1.03%	-1.76%	9.08%	1.13%	-25.01%	-20.53%
Total Shareholder Return	2.50%	-0.60%	10.10%	2.15%	-25.01%	-20.53%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.