MicroSalt plc (AIM:SALT)
19.30
+0.30 (1.58%)
Oct 9, 2026, 2:09 PM GMT
MicroSalt Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2017 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Nov '17 Nov 30, 2017 |
| 2.63 | 2.07 | 0.75 | 0.57 | 0.64 | - | |
Revenue Growth | 92.75% | 175.87% | 30.66% | -10.03% | - | - |
Cost of Revenue | 2.39 | 1.98 | 1.19 | 0.72 | 0.44 | - |
Gross Profit | 0.24 | 0.09 | -0.44 | -0.15 | 0.2 | - |
Selling, General & Admin | 3.17 | 3.31 | 3.98 | 3.32 | 2.64 | 0 |
Amortization of Goodwill & Intangibles | - | - | - | - | - | 0 |
Other Operating Expenses | - | - | -0 | -0.12 | -0.03 | - |
Operating Expenses | 3.17 | 3.31 | 3.98 | 3.2 | 2.61 | 0 |
Operating Income | -2.93 | -3.23 | -4.42 | -3.35 | -2.41 | -0 |
Interest Expense | -0.28 | -0.28 | -0.29 | -0.13 | -0.07 | - |
Interest & Investment Income | 0.01 | 0.01 | 0.01 | - | - | - |
Other Non Operating Income (Expenses) | - | - | -1.43 | - | - | - |
Pretax Income | -3.21 | -3.49 | -6.13 | -3.48 | -2.48 | -0 |
Earnings From Continuing Operations | -3.21 | -3.49 | -6.13 | -3.48 | -2.48 | -0 |
Minority Interest in Earnings | - | - | - | - | 0.54 | - |
Net Income | -3.21 | -3.49 | -6.13 | -3.48 | -1.94 | -0 |
Net Income to Common | -3.21 | -3.49 | -6.13 | -3.48 | -1.94 | -0 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 57 | 52 | 46 | 9 | 0 | - |
Shares Outstanding (Diluted) | 57 | 52 | 46 | 9 | 0 | - |
Shares Change | -7.33% | 14.31% | 415.45% | 76302.11% | - | - |
EPS (Basic) | -0.06 | -0.07 | -0.13 | -0.39 | -166.62 | - |
EPS (Diluted) | -0.06 | -0.07 | -0.13 | -0.39 | -166.62 | - |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2017 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Nov '17 Nov 30, 2017 |
Free Cash Flow | -2.89 | -3.56 | -6.14 | -2.6 | -1.97 | - |
Free Cash Flow Per Share | -0.05 | -0.07 | -0.13 | -0.29 | -169.37 | - |
Gross Margin | 9.24% | 4.21% | -58.40% | -26.13% | 30.88% | - |
Operating Margin | -111.29% | -155.97% | -589.07% | -583.27% | -378.06% | - |
Profit Margin | -121.82% | -168.87% | -817.47% | -606.10% | -304.07% | - |
Free Cash Flow Margin | -109.88% | -172.21% | -818.13% | -452.26% | -309.09% | - |
EBITDA | -2.8 | -3.14 | -4.38 | -3.34 | -2.41 | -0 |
EBITDA Margin | -106.50% | -151.52% | - | - | - | - |
D&A For EBITDA | 0.13 | 0.09 | 0.04 | 0.01 | 0 | 0 |
EBIT | -2.93 | -3.23 | -4.42 | -3.35 | -2.41 | -0 |
EBIT Margin | -111.29% | -155.97% | - | - | - | - |