Seascape Energy Asia plc (AIM:SEA)

Seascape Energy Asia Balance Sheet

Financials in millions GBP. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	6.63	2.47	2.83	12.06	26.28	7.02
Short-Term Investments	0.01	0	-	-	-	-
Cash & Short-Term Investments	6.64	2.47	2.83	12.06	26.28	7.02
Cash Growth	422.60%	-12.86%	-76.50%	-54.12%	274.33%	-23.72%
Accounts Receivable	0	0	0.08	0.01	0.02	-
Other Receivables	0.13	0.09	1.17	40.96	8.27	0.8
Receivables	0.13	0.09	1.25	40.97	8.29	0.8
Inventory	-	-	-	0.12	0.09	-
Prepaid Expenses	0.12	0.02	0.1	0.72	0.99	0.05
Restricted Cash	2.02	0.52	0.85	-	-	-
Other Current Assets	-	1.02	-	-	-	-
Total Current Assets	8.91	4.12	5.03	53.87	35.66	7.87
Property, Plant & Equipment	0.02	0.3	0.58	35.17	24.58	0.01
Long-Term Investments	-	-	12.46	-	-	-
Other Long-Term Assets	-	-	-	0.1	-	-
Total Assets	9.48	4.42	18.07	89.15	60.24	7.89
Accounts Payable	0.17	0.08	0.26	2.84	0.58	0.13
Accrued Expenses	0.24	1.28	0.62	1.68	2.99	0.21
Short-Term Debt	-	-	-	36.76	-	-
Current Portion of Leases	-	-	-	0.12	0.1	-
Other Current Liabilities	-	0.09	0.02	0.71	1.2	0.01
Total Current Liabilities	0.41	1.44	0.89	42.11	4.87	0.35
Long-Term Leases	-	-	-	0.37	0.49	-
Long-Term Deferred Tax Liabilities	0	0	-	25.74	18.77	0
Other Long-Term Liabilities	0.19	0.31	0.24	-	-	-
Total Liabilities	0.61	1.75	1.13	68.21	24.12	0.35
Common Stock	6.31	6.28	5.71	5.67	5.67	1
Additional Paid-In Capital	36.88	36.81	35.61	35.57	35.57	7.81
Retained Earnings	-35.64	-41.34	-26.16	-21.98	-6.5	-1.82
Comprehensive Income & Other	1.31	0.91	1.79	1.67	1.38	0.55
Shareholders' Equity	8.87	2.66	16.94	20.93	36.12	7.53
Total Liabilities & Equity	9.48	4.42	18.07	89.15	60.24	7.89
Total Debt	-	-	-	37.25	0.58	-
Net Cash (Debt)	6.64	2.47	2.83	-25.19	25.7	7.02
Net Cash Growth	422.60%	-12.86%	-	-	266.03%	-23.72%
Net Cash Per Share	0.10	0.04	0.05	-0.44	0.71	0.70
Filing Date Shares Outstanding	63.1	62.82	57.11	56.67	56.67	10
Total Common Shares Outstanding	63.1	62.82	57.11	56.67	56.67	10
Working Capital	8.49	2.68	4.13	11.76	30.79	7.52
Book Value Per Share	0.14	0.04	0.30	0.37	0.64	0.75
Tangible Book Value	8.32	2.66	16.94	20.93	36.12	7.53
Tangible Book Value Per Share	0.13	0.04	0.30	0.37	0.64	0.75
Machinery	0.06	0.05	0.04	0.1	0.04	0.01

Updated Sep 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.