Seeing Machines Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	62.34	67.63	57.77	39	35.36
Revenue Growth (YoY)	-7.82%	17.06%	48.13%	10.29%	28.01%
Cost of Revenue	23.13	36.1	28.87	21.49	19.79
Gross Profit	39.2	31.53	28.9	17.51	15.57
Selling, General & Admin	38.93	39.54	32.28	25.85	21.57
Research & Development	18.95	18.54	11.26	11.25	7.4
Operating Expenses	57.88	58.08	43.54	37.1	28.97
Operating Income	-18.67	-26.55	-14.65	-19.6	-13.41
Interest Expense	-7.98	-5.76	-2.57	-0.33	-0.39
Interest & Investment Income	0.94	0.41	0.69	0.28	0.24
Currency Exchange Gain (Loss)	0.03	0.07	0.92	1.02	-0.31
Other Non Operating Income (Expenses)	-	-	0.03	0.08	0.08
EBT Excluding Unusual Items	-25.68	-31.83	-15.58	-18.54	-13.79
Merger & Restructuring Charges	-0.1	-0.38	-	-	-
Other Unusual Items	-	-	-	-	1.17
Pretax Income	-25.78	-32.2	-15.58	-18.54	-12.61
Income Tax Expense	-0.51	-0.93	-0.03	0.02	0.45
Earnings From Continuing Operations	-25.27	-31.28	-15.55	-18.57	-13.06
Net Income to Company	-25.27	-31.28	-15.55	-18.57	-13.06
Net Income	-25.27	-31.28	-15.55	-18.57	-13.06
Net Income to Common	-25.27	-31.28	-15.55	-18.57	-13.06
Shares Outstanding (Basic)	4,556	4,156	4,156	4,043	3,634
Shares Outstanding (Diluted)	4,556	4,156	4,156	4,043	3,634
Shares Change (YoY)	9.63%	-	2.80%	11.25%	7.99%
EPS (Basic)	-0.01	-0.01	-0.00	-0.00	-0.00
EPS (Diluted)	-0.01	-0.01	-0.00	-0.00	-0.01
Free Cash Flow	-12.55	11.22	-26.74	-12.83	-15.06
Free Cash Flow Per Share	-0.00	0.00	-0.01	-0.00	-0.00
Gross Margin	62.89%	46.62%	50.02%	44.89%	44.02%
Operating Margin	-29.95%	-39.26%	-25.35%	-50.25%	-37.91%
Profit Margin	-40.53%	-46.25%	-26.91%	-47.61%	-36.93%
Free Cash Flow Margin	-20.12%	16.59%	-46.29%	-32.91%	-42.59%
EBITDA	-16.33	-25.29	-13.64	-18.97	-12.98
EBITDA Margin	-26.20%	-37.40%	-23.61%	-48.63%	-36.71%
D&A For EBITDA	2.34	1.26	1.01	0.63	0.42
EBIT	-18.67	-26.55	-14.65	-19.6	-13.41
EBIT Margin	-29.95%	-39.26%	-25.35%	-50.25%	-37.91%
Revenue as Reported	62.34	67.63	57.77	39	35.36

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.