Seeing Machines Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	59.92	62.34	67.63	57.77	39	35.36
Revenue Growth (YoY)	-10.83%	-7.82%	17.06%	48.13%	10.29%	28.01%
Cost of Revenue	21.41	23.13	36.1	28.87	21.49	19.79
Gross Profit	38.51	39.2	31.53	28.9	17.51	15.57
Selling, General & Admin	36.37	38.93	39.54	32.28	25.85	21.57
Research & Development	23.8	18.95	18.54	11.26	11.25	7.4
Operating Expenses	60.17	57.88	58.08	43.54	37.1	28.97
Operating Income	-21.66	-18.67	-26.55	-14.65	-19.6	-13.41
Interest Expense	-8.64	-7.98	-5.76	-2.57	-0.33	-0.39
Interest & Investment Income	0.6	0.94	0.41	0.69	0.28	0.24
Currency Exchange Gain (Loss)	-0.24	0.03	0.07	0.92	1.02	-0.31
Other Non Operating Income (Expenses)	-	-	-	0.03	0.08	0.08
EBT Excluding Unusual Items	-29.94	-25.68	-31.83	-15.58	-18.54	-13.79
Merger & Restructuring Charges	-0.1	-0.1	-0.38	-	-	-
Other Unusual Items	-	-	-	-	-	1.17
Pretax Income	-30.03	-25.78	-32.2	-15.58	-18.54	-12.61
Income Tax Expense	-0.55	-0.51	-0.93	-0.03	0.02	0.45
Earnings From Continuing Operations	-29.49	-25.27	-31.28	-15.55	-18.57	-13.06
Net Income to Company	-29.49	-25.27	-31.28	-15.55	-18.57	-13.06
Net Income	-29.49	-25.27	-31.28	-15.55	-18.57	-13.06
Net Income to Common	-29.49	-25.27	-31.28	-15.55	-18.57	-13.06
Shares Outstanding (Basic)	4,558	4,556	4,156	4,156	4,043	3,634
Shares Outstanding (Diluted)	4,558	4,556	4,156	4,156	4,043	3,634
Shares Change (YoY)	0.53%	9.63%	-	2.80%	11.25%	7.99%
EPS (Basic)	-0.01	-0.01	-0.01	-0.00	-0.00	-0.00
EPS (Diluted)	-0.01	-0.01	-0.01	-0.00	-0.00	-0.01
Free Cash Flow	-20.78	-12.55	11.22	-26.74	-12.83	-15.06
Free Cash Flow Per Share	-0.01	-0.00	0.00	-0.01	-0.00	-0.00
Gross Margin	64.26%	62.89%	46.62%	50.02%	44.89%	44.02%
Operating Margin	-36.15%	-29.95%	-39.26%	-25.35%	-50.25%	-37.91%
Profit Margin	-49.21%	-40.53%	-46.25%	-26.91%	-47.61%	-36.93%
Free Cash Flow Margin	-34.68%	-20.12%	16.59%	-46.29%	-32.91%	-42.59%
EBITDA	-19.42	-16.33	-25.29	-13.64	-18.97	-12.98
EBITDA Margin	-32.40%	-26.20%	-37.40%	-23.61%	-48.63%	-36.71%
D&A For EBITDA	2.24	2.34	1.26	1.01	0.63	0.42
EBIT	-21.66	-18.67	-26.55	-14.65	-19.6	-13.41
EBIT Margin	-36.15%	-29.95%	-39.26%	-25.35%	-50.25%	-37.91%
Revenue as Reported	59.92	62.34	67.63	57.77	39	35.36

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.