Seeing Machines Limited (AIM:SEE)
London · Delayed Price · Currency is GBP · Price in GBX 4.030
-0.090 (-2.18%)
May 8, 2026, 4:35 PM GMT
Seeing Machines Income Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 59.92 | 62.34 | 67.63 | 57.77 | 39 | 35.36 | |
Revenue Growth (YoY) | -10.83% | -7.82% | 17.06% | 48.13% | 10.29% | 28.01% |
Cost of Revenue | 21.41 | 23.13 | 36.1 | 28.87 | 21.49 | 19.79 |
Gross Profit | 38.51 | 39.2 | 31.53 | 28.9 | 17.51 | 15.57 |
Selling, General & Admin | 36.37 | 38.93 | 39.54 | 32.28 | 25.85 | 21.57 |
Research & Development | 23.8 | 18.95 | 18.54 | 11.26 | 11.25 | 7.4 |
Operating Expenses | 60.17 | 57.88 | 58.08 | 43.54 | 37.1 | 28.97 |
Operating Income | -21.66 | -18.67 | -26.55 | -14.65 | -19.6 | -13.41 |
Interest Expense | -8.64 | -7.98 | -5.76 | -2.57 | -0.33 | -0.39 |
Interest & Investment Income | 0.6 | 0.94 | 0.41 | 0.69 | 0.28 | 0.24 |
Currency Exchange Gain (Loss) | -0.24 | 0.03 | 0.07 | 0.92 | 1.02 | -0.31 |
Other Non Operating Income (Expenses) | - | - | - | 0.03 | 0.08 | 0.08 |
EBT Excluding Unusual Items | -29.94 | -25.68 | -31.83 | -15.58 | -18.54 | -13.79 |
Merger & Restructuring Charges | -0.1 | -0.1 | -0.38 | - | - | - |
Other Unusual Items | - | - | - | - | - | 1.17 |
Pretax Income | -30.03 | -25.78 | -32.2 | -15.58 | -18.54 | -12.61 |
Income Tax Expense | -0.55 | -0.51 | -0.93 | -0.03 | 0.02 | 0.45 |
Earnings From Continuing Operations | -29.49 | -25.27 | -31.28 | -15.55 | -18.57 | -13.06 |
Net Income to Company | -29.49 | -25.27 | -31.28 | -15.55 | -18.57 | -13.06 |
Net Income | -29.49 | -25.27 | -31.28 | -15.55 | -18.57 | -13.06 |
Net Income to Common | -29.49 | -25.27 | -31.28 | -15.55 | -18.57 | -13.06 |
Shares Outstanding (Basic) | 4,558 | 4,556 | 4,156 | 4,156 | 4,043 | 3,634 |
Shares Outstanding (Diluted) | 4,558 | 4,556 | 4,156 | 4,156 | 4,043 | 3,634 |
Shares Change (YoY) | 0.53% | 9.63% | - | 2.80% | 11.25% | 7.99% |
EPS (Basic) | -0.01 | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 |
EPS (Diluted) | -0.01 | -0.01 | -0.01 | -0.00 | -0.00 | -0.01 |
Free Cash Flow | -20.78 | -12.55 | 11.22 | -26.74 | -12.83 | -15.06 |
Free Cash Flow Per Share | -0.01 | -0.00 | 0.00 | -0.01 | -0.00 | -0.00 |
Gross Margin | 64.26% | 62.89% | 46.62% | 50.02% | 44.89% | 44.02% |
Operating Margin | -36.15% | -29.95% | -39.26% | -25.35% | -50.25% | -37.91% |
Profit Margin | -49.21% | -40.53% | -46.25% | -26.91% | -47.61% | -36.93% |
Free Cash Flow Margin | -34.68% | -20.12% | 16.59% | -46.29% | -32.91% | -42.59% |
EBITDA | -19.42 | -16.33 | -25.29 | -13.64 | -18.97 | -12.98 |
EBITDA Margin | -32.40% | -26.20% | -37.40% | -23.61% | -48.63% | -36.71% |
D&A For EBITDA | 2.24 | 2.34 | 1.26 | 1.01 | 0.63 | 0.42 |
EBIT | -21.66 | -18.67 | -26.55 | -14.65 | -19.6 | -13.41 |
EBIT Margin | -36.15% | -29.95% | -39.26% | -25.35% | -50.25% | -37.91% |
Revenue as Reported | 59.92 | 62.34 | 67.63 | 57.77 | 39 | 35.36 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.