Seed Innovations Limited (AIM:SEED)

Seed Innovations Cash Flow Statement

Financials in millions GBP. Fiscal year is April - March.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2024	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Net Income	-1.45	-2.12	-4.46	-4.51	6.53	-5
Loss (Gain) From Sale of Investments	0.63	1.22	3.89	3.73	-7.31	3.98
Stock-Based Compensation	-	-	0.03	0.03	0.05	0.16
Other Operating Activities	0.06	0.06	-0.17	-0.15	-0.01	-0.07
Change in Accounts Receivable	4.93	-2.38	0.01	-0	-0	0.06
Change in Accounts Payable	-0.01	-0.04	0.03	-0.03	-0.07	0.25
Operating Cash Flow	4.15	-3.25	-0.67	-0.93	-0.82	-0.61
Investment in Securities	-0.25	7.48	-0.29	0.13	-2.57	1.25
Other Investing Activities	-	-	-	-	-	0.08
Investing Cash Flow	-0.25	7.48	-0.29	0.13	-2.57	1.33
Issuance of Common Stock	-	-	-	-	4.1	-
Repurchase of Common Stock	-0.52	-0.31	-	-	-	-
Other Financing Activities	-	-	-	-	-0.23	-
Financing Cash Flow	-2.51	-0.31	-	-	3.87	-
Foreign Exchange Rate Adjustments	-0.06	-0.06	0.06	0.05	-0.02	-0.02
Net Cash Flow	1.33	3.85	-0.89	-0.75	0.46	0.71
Levered Free Cash Flow	4.05	-3.7	-2.76	-2.85	3.81	-2.64
Unlevered Free Cash Flow	4.05	-3.7	-2.76	-2.85	3.81	-2.64
Change in Net Working Capital	-4.92	2.42	-0.03	0.03	0.33	-0.31

Updated Dec 3, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.