Shoe Zone plc (AIM:SHOE)
London · Delayed Price · Currency is GBP · Price in GBX 62.50
+1.50 (2.46%)
Jul 28, 2026, 8:10 AM GMT
Shoe Zone Income Statement
Financials in millions GBP. Fiscal year is October - September.
Millions GBP. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 27, 2025 | Sep '24 Sep 28, 2024 | Sep '23 Sep 30, 2023 | Oct '22 Oct 1, 2022 | Oct '21 Oct 2, 2021 |
| 149.1 | 161.32 | 165.66 | 156.16 | 119.14 | |
Revenue Growth | -7.58% | -2.62% | 6.08% | 31.07% | -2.79% |
Cost of Revenue | 121.46 | 125.8 | 124.81 | 119.76 | 86.67 |
Gross Profit | 27.64 | 35.52 | 40.85 | 36.4 | 32.48 |
Selling, General & Admin | -22.87 | -24.2 | -24.1 | -21.72 | -21.46 |
Total Operating Expenses | -22.87 | -24.2 | -24.1 | -21.72 | -21.46 |
Operating Income | 4.77 | 11.32 | 16.75 | 14.68 | 11.01 |
Interest Expense | -1.51 | -1.2 | -0.57 | -1.11 | -1.56 |
Total Non-Operating Income (Expense) | -1.51 | -1.2 | -0.57 | -1.11 | -1.56 |
Pretax Income | 3.26 | 10.12 | 16.18 | 13.56 | 9.46 |
Provision for Income Taxes | 1.37 | 2.7 | 2.96 | 2.72 | 2.44 |
Net Income | 1.89 | 7.42 | 13.22 | 10.85 | 7.01 |
Net Income to Common | 1.89 | 7.42 | 13.22 | 10.85 | 7.01 |
Net Income Growth | -74.53% | -43.90% | 21.90% | 54.62% | - |
Shares Outstanding (Basic) | 46 | 46 | 48 | 50 | 50 |
Shares Outstanding (Diluted) | 46 | 46 | 48 | 50 | 50 |
Shares Change | 0.02% | -2.76% | -3.93% | -1.00% | - |
EPS (Basic) | 0.04 | 0.16 | 0.28 | 0.22 | 0.14 |
EPS (Diluted) | 0.04 | 0.16 | 0.28 | 0.22 | 0.14 |
EPS Growth | -74.56% | -42.30% | 28.11% | 54.67% | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 27, 2025 | Sep '24 Sep 28, 2024 | Sep '23 Sep 30, 2023 | Oct '22 Oct 1, 2022 | Oct '21 Oct 2, 2021 |
Free Cash Flow | 17.17 | 9.61 | 25.56 | 24.05 | 28.68 |
Free Cash Flow Growth | 78.75% | -62.41% | 6.28% | -16.15% | 124.47% |
Free Cash Flow Per Share | 0.37 | 0.21 | 0.54 | 0.49 | 0.57 |
Dividends Per Share | - | 0.025 | 0.114 | 0.088 | - |
Dividend Growth | - | -78.07% | 29.54% | - | - |
Gross Margin | 18.54% | 22.02% | 24.66% | 23.31% | 27.26% |
Operating Margin | 3.20% | 7.02% | 10.11% | 9.40% | 9.24% |
Profit Margin | 1.27% | 4.60% | 7.98% | 6.94% | 5.89% |
FCF Margin | 11.52% | 5.96% | 15.43% | 15.40% | 24.07% |
EBITDA | 11.65 | 17.23 | 20.68 | 18.79 | 14.16 |
EBITDA Margin | 7.82% | 10.68% | 12.48% | 12.03% | 11.88% |
EBIT | 4.77 | 11.32 | 16.75 | 14.68 | 11.01 |
EBIT Margin | 3.20% | 7.02% | 10.11% | 9.40% | 9.24% |
Effective Tax Rate | 41.98% | 26.68% | 18.30% | 20.04% | 25.82% |