Science in Sport plc (AIM: SIS)
London
· Delayed Price · Currency is GBP · Price in GBX26.10
+0.10 (0.38%)
Dec 20, 2024, 1:38 PM GMT+1
Science in Sport Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 53.94 | 62.67 | 63.77 | 62.54 | 50.35 | 50.57 | Upgrade
|
| Revenue Growth (YoY) | -18.19% | -1.73% | 1.97% | 24.21% | -0.44% | 137.23% | Upgrade
|
| Cost of Revenue | 30.11 | 35.84 | 36.84 | 31.19 | 25.76 | 28.37 | Upgrade
|
| Gross Profit | 23.82 | 26.83 | 26.94 | 31.35 | 24.6 | 22.21 | Upgrade
|
| Selling, General & Admin | 26.81 | 30.32 | 31.95 | 32.94 | 23.67 | 23.84 | Upgrade
|
| Operating Expenses | 33.25 | 36.57 | 36.76 | 36.57 | 26.83 | 26.62 | Upgrade
|
| Operating Income | -9.43 | -9.73 | -9.82 | -5.22 | -2.24 | -4.41 | Upgrade
|
| Interest Expense | -1.31 | -1.51 | -0.76 | -0.12 | -0.08 | -0.02 | Upgrade
|
| Interest & Investment Income | - | - | - | 0.01 | 0.04 | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.05 | -0.05 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -10.48 | -11.29 | -10.58 | -5.34 | -2.27 | -4.43 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -0.64 | Upgrade
|
| Pretax Income | -10.48 | -11.29 | -10.58 | -5.34 | -2.27 | -5.06 | Upgrade
|
| Income Tax Expense | 0.01 | -0.01 | 0.33 | 0.22 | -0.55 | 0.55 | Upgrade
|
| Net Income | -10.49 | -11.28 | -10.91 | -5.55 | -1.73 | -5.62 | Upgrade
|
| Net Income to Common | -10.49 | -11.28 | -10.91 | -5.55 | -1.73 | -5.62 | Upgrade
|
| Shares Outstanding (Basic) | 174 | 170 | 139 | 135 | 129 | 123 | Upgrade
|
| Shares Outstanding (Diluted) | 174 | 170 | 139 | 135 | 129 | 123 | Upgrade
|
| Shares Change (YoY) | 10.95% | 22.51% | 2.78% | 4.43% | 5.42% | 71.82% | Upgrade
|
| EPS (Basic) | -0.06 | -0.07 | -0.08 | -0.04 | -0.01 | -0.05 | Upgrade
|
| EPS (Diluted) | -0.06 | -0.07 | -0.08 | -0.04 | -0.01 | -0.05 | Upgrade
|
| Free Cash Flow | 1.74 | 2.15 | -14.66 | -4.28 | 2.45 | -1 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.01 | -0.11 | -0.03 | 0.02 | -0.01 | Upgrade
|
| Gross Margin | 44.17% | 42.81% | 42.24% | 50.13% | 48.85% | 43.91% | Upgrade
|
| Operating Margin | -17.48% | -15.53% | -15.40% | -8.35% | -4.44% | -8.72% | Upgrade
|
| Profit Margin | -19.45% | -18.00% | -17.11% | -8.88% | -3.43% | -11.11% | Upgrade
|
| Free Cash Flow Margin | 3.22% | 3.42% | -22.99% | -6.85% | 4.86% | -1.98% | Upgrade
|
| EBITDA | -6.43 | -6.84 | -7.44 | -3.06 | -0.16 | -2.46 | Upgrade
|
| EBITDA Margin | -11.93% | -10.92% | -11.66% | -4.89% | -0.32% | -4.86% | Upgrade
|
| D&A For EBITDA | 2.99 | 2.89 | 2.38 | 2.17 | 2.08 | 1.95 | Upgrade
|
| EBIT | -9.43 | -9.73 | -9.82 | -5.22 | -2.24 | -4.41 | Upgrade
|
| EBIT Margin | -17.48% | -15.53% | -15.40% | -8.35% | -4.44% | -8.72% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.