Shuka Minerals Plc (AIM:SKA)

The Shyft Group Income Statement

Financials in millions GBP. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	0	0.19	0.18	0.11	0.03
Revenue Growth (YoY)	-98.81%	5.94%	74.33%	210.85%	-85.50%
Cost of Revenue	0.2	0.44	0.9	0.68	0.58
Gross Profit	-0.2	-0.24	-0.71	-0.58	-0.55
Selling, General & Admin	1.8	1.42	1.04	0.88	0.53
Operating Expenses	1.8	1.42	1.04	0.88	0.58
Operating Income	-2	-1.67	-1.75	-1.46	-1.13
Interest Expense	-0.01	-0.02	-0	-0.01	-0.1
Interest & Investment Income	0	0	0	0	0
Other Non Operating Income (Expenses)	-	-	-	-	-0.01
EBT Excluding Unusual Items	-2	-1.68	-1.76	-1.46	-1.24
Pretax Income	-2	-1.68	-1.76	-1.46	-1.24
Income Tax Expense	-	0	0	0	-
Earnings From Continuing Operations	-2	-1.68	-1.76	-1.46	-1.24
Minority Interest in Earnings	0	0	0	0	0
Net Income	-2	-1.68	-1.75	-1.46	-1.24
Net Income to Common	-2	-1.68	-1.75	-1.46	-1.24
Shares Outstanding (Basic)	60	41	22	18	7
Shares Outstanding (Diluted)	60	41	22	18	7
Shares Change (YoY)	47.69%	85.70%	21.45%	143.47%	109.65%
EPS (Basic)	-0.03	-0.04	-0.08	-0.08	-0.17
EPS (Diluted)	-0.03	-0.04	-0.08	-0.08	-0.17
Free Cash Flow	-1.09	-1.36	-1.31	-1.48	-0.9
Free Cash Flow Per Share	-0.02	-0.03	-0.06	-0.08	-0.12
Gross Margin	-	-125.82%	-	-	-
Operating Margin	-86674.40%	-858.60%	-954.54%	-1382.89%	-3338.22%
Profit Margin	-86907.55%	-864.87%	-956.13%	-1386.12%	-3661.68%
Free Cash Flow Margin	-47461.00%	-699.32%	-713.67%	-1408.00%	-2666.48%
EBITDA	-1.96	-1.55	-1.43	-1.19	-0.85
D&A For EBITDA	0.04	0.11	0.32	0.26	0.28
EBIT	-2	-1.67	-1.75	-1.46	-1.13

Updated Sep 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.