Skillcast Group plc (AIM:SKL)
41.00
-0.50 (-1.20%)
Oct 16, 2026, 3:51 PM GMT
Skillcast Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 16.08 | 15.35 | 13.24 | 11.3 | 9.83 | 8.41 | |
Revenue Growth | 11.94% | 15.93% | 17.15% | 14.97% | 16.92% | 15.29% |
Cost of Revenue | 3.78 | 3.73 | 3.5 | 3.43 | 2.94 | 2.48 |
Gross Profit | 12.3 | 11.62 | 9.74 | 7.87 | 6.89 | 5.93 |
Selling, General & Admin | 10.72 | 10.35 | 9.5 | 8.76 | 7.44 | 5.85 |
Operating Expenses | 10.72 | 10.35 | 9.5 | 8.76 | 7.44 | 5.85 |
Operating Income | 1.58 | 1.27 | 0.24 | -0.89 | -0.55 | 0.08 |
Interest Expense | -0.01 | -0.01 | -0.02 | -0.02 | -0.02 | -0.02 |
Interest & Investment Income | 0.41 | 0.38 | 0.33 | 0.26 | 0.02 | 0 |
Other Non Operating Income (Expenses) | 0.02 | - | 0 | - | 0 | 0 |
Pretax Income | 2 | 1.63 | 0.55 | -0.65 | -0.56 | 0.06 |
Income Tax Expense | 0.33 | 0.34 | 0.04 | 0.01 | -0.14 | -0.32 |
Net Income | 1.67 | 1.3 | 0.51 | -0.66 | -0.41 | 0.38 |
Net Income to Common | 1.67 | 1.3 | 0.51 | -0.66 | -0.41 | 0.38 |
Net Income Growth | 53.61% | 153.58% | - | - | - | -58.23% |
Shares Outstanding (Basic) | 90 | 89 | 89 | 89 | 89 | 81 |
Shares Outstanding (Diluted) | 92 | 91 | 90 | 89 | 89 | 81 |
Shares Change | 2.31% | 1.70% | 0.31% | - | 10.18% | 1.49% |
EPS (Basic) | 0.02 | 0.01 | 0.01 | -0.01 | -0.00 | 0.00 |
EPS (Diluted) | 0.02 | 0.01 | 0.01 | -0.01 | -0.00 | 0.00 |
EPS Growth | 50.02% | 149.32% | - | - | - | -58.86% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2.32 | 3.88 | 2.12 | -0.14 | 0.43 | 1.26 |
Free Cash Flow Per Share | 0.03 | 0.04 | 0.02 | -0.00 | 0.01 | 0.01 |
Dividend Per Share | 0.006 | 0.006 | 0.005 | 0.004 | 0.004 | 0.004 |
Dividend Growth | 17.97% | 19.92% | 15.66% | 0% | 0% | -10.60% |
Gross Margin | 76.49% | 75.69% | 73.60% | 69.66% | 70.07% | 70.54% |
Operating Margin | 9.80% | 8.24% | 1.85% | -7.85% | -5.63% | 0.92% |
Profit Margin | 10.40% | 8.45% | 3.86% | -5.80% | -4.19% | 4.49% |
Free Cash Flow Margin | 14.41% | 25.30% | 15.98% | -1.27% | 4.39% | 14.94% |
EBITDA | 1.68 | 1.36 | 0.35 | -0.78 | -0.47 | 0.16 |
EBITDA Margin | 10.43% | 8.84% | 2.62% | -6.91% | -4.73% | 1.93% |
D&A For EBITDA | 0.1 | 0.09 | 0.1 | 0.11 | 0.09 | 0.08 |
EBIT | 1.58 | 1.27 | 0.24 | -0.89 | -0.55 | 0.08 |
EBIT Margin | 9.80% | 8.24% | 1.85% | -7.85% | -5.63% | 0.92% |
Effective Tax Rate | 16.31% | 20.55% | 6.79% | - | - | - |