Strategic Minerals Plc (AIM:SML)
1.500
+0.080 (5.63%)
Oct 31, 2025, 5:29 PM GMT+1
Strategic Minerals Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 4.61 | 4.75 | 1.58 | 2.45 | 2.61 | 3.03 | Upgrade |
| 4.61 | 4.75 | 1.58 | 2.45 | 2.61 | 3.03 | Upgrade | |
Revenue Growth (YoY) | 104.53% | 200.89% | -35.53% | -6.32% | -13.69% | -10.71% | Upgrade |
Cost of Revenue | 0.76 | 0.91 | 0.29 | 0.53 | 0.58 | 0.6 | Upgrade |
Gross Profit | 3.85 | 3.84 | 1.29 | 1.92 | 2.03 | 2.43 | Upgrade |
Selling, General & Admin | 2.06 | 1.67 | 1.43 | 1.51 | 1.69 | 1.84 | Upgrade |
Amortization of Goodwill & Intangibles | 0.04 | - | - | - | - | - | Upgrade |
Other Operating Expenses | -0.01 | 0.02 | 0 | -0 | 0.06 | 0.22 | Upgrade |
Operating Expenses | 2.09 | 1.69 | 1.43 | 1.51 | 1.75 | 2.06 | Upgrade |
Operating Income | 1.76 | 2.15 | -0.14 | 0.41 | 0.28 | 0.37 | Upgrade |
Interest Expense | -0.04 | -0.03 | -0.04 | -0.02 | -0.02 | -0.07 | Upgrade |
Currency Exchange Gain (Loss) | -0.02 | -0.01 | -0.01 | -0.02 | - | - | Upgrade |
EBT Excluding Unusual Items | 1.7 | 2.11 | -0.18 | 0.37 | 0.26 | 0.3 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.16 | Upgrade |
Asset Writedown | 0.03 | - | -8.9 | - | - | - | Upgrade |
Pretax Income | 1.73 | 2.11 | -9.08 | 0.37 | 0.26 | 0.45 | Upgrade |
Income Tax Expense | 0.79 | 0.69 | 0.07 | 0.29 | 0.1 | 0.24 | Upgrade |
Earnings From Continuing Operations | 0.94 | 1.42 | -9.16 | 0.08 | 0.16 | 0.21 | Upgrade |
Earnings From Discontinued Operations | -0.15 | -0.11 | - | - | - | - | Upgrade |
Net Income | 0.79 | 1.31 | -9.16 | 0.08 | 0.16 | 0.21 | Upgrade |
Net Income to Common | 0.79 | 1.31 | -9.16 | 0.08 | 0.16 | 0.21 | Upgrade |
Net Income Growth | - | - | - | -46.15% | -27.10% | - | Upgrade |
Shares Outstanding (Basic) | 2,067 | 2,016 | 2,016 | 1,594 | 1,594 | 1,574 | Upgrade |
Shares Outstanding (Diluted) | 2,067 | 2,016 | 2,016 | 1,594 | 1,594 | 1,574 | Upgrade |
Shares Change (YoY) | -2.59% | - | 26.51% | - | 1.24% | 9.75% | Upgrade |
EPS (Basic) | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 | Upgrade |
EPS (Diluted) | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 | Upgrade |
EPS Growth | - | - | - | -48.45% | -28.15% | - | Upgrade |
Free Cash Flow | 1.16 | 1.42 | 0.6 | 0.29 | 0.02 | 0.68 | Upgrade |
Free Cash Flow Per Share | 0.00 | 0.00 | - | - | - | - | Upgrade |
Gross Margin | 83.51% | 80.91% | 81.48% | 78.45% | 77.63% | 80.23% | Upgrade |
Operating Margin | 38.18% | 45.31% | -8.94% | 16.68% | 10.69% | 12.20% | Upgrade |
Profit Margin | 17.11% | 27.50% | -580.53% | 3.43% | 5.97% | 7.07% | Upgrade |
Free Cash Flow Margin | 25.23% | 30.01% | 37.92% | 11.65% | 0.84% | 22.41% | Upgrade |
EBITDA | 1.78 | 2.17 | -0.13 | 0.42 | 0.33 | 0.38 | Upgrade |
EBITDA Margin | 38.66% | 45.69% | -7.93% | 17.33% | 12.68% | 12.69% | Upgrade |
D&A For EBITDA | 0.02 | 0.02 | 0.02 | 0.02 | 0.05 | 0.02 | Upgrade |
EBIT | 1.76 | 2.15 | -0.14 | 0.41 | 0.28 | 0.37 | Upgrade |
EBIT Margin | 38.18% | 45.31% | -8.94% | 16.68% | 10.69% | 12.20% | Upgrade |
Effective Tax Rate | 45.57% | 32.76% | - | 77.42% | 39.30% | 52.44% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.