Skip to main content
logo
Strategic Minerals Plc (AIM:SML)
London flag London · Delayed Price · Currency is GBP · Price in GBX
3.549
-0.152 (-4.09%)
Jul 28, 2026, 9:31 AM GMT

Strategic Minerals Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-0.151.31-9.160.080.16
Depreciation & Amortization
0.40.350.290.290.21
Stock-Based Compensation
0.55-0.010.010.06
Other Operating Activities
-0.30.49-0.070.26-0.01
Change in Accounts Receivable
-0.09-0.080.050.210.16
Change in Inventory
--0-0-0
Change in Accounts Payable
0.15-0.720.61-0.040.09
Change in Income Taxes
---0.06-0.03-0.06
Change in Other Net Operating Assets
-0.04-0.040.03-0.020.01
Operating Cash Flow
0.721.420.60.780.61
Operating Cash Flow Growth
-49.65%138.13%-22.84%27.05%-34.34%

Investing Activities

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Capital Expenditures
-0.06---0.49-0.59
Other Investing Activities
-1.48-0.53-0.57-0.23-0.56
Investing Cash Flow
-1.54-0.53-0.57-0.72-1.15

Financing Activities

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Short-Term Debt Issued
--0.03--
Long-Term Debt Issued
-0.06---
Total Debt Issued
-0.060.03--
Long-Term Debt Repaid
-0.43-0.45-0.3-0.32-0.2
Total Debt Repaid
-0.43-0.45-0.3-0.32-0.2
Net Debt Issued (Repaid)
-0.43-0.39-0.26-0.32-0.2
Issuance of Common Stock
1.37---0.55
Other Financing Activities
-----0.03
Financing Cash Flow
0.95-0.39-0.26-0.320.33

Net Cash Flow

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Foreign Exchange Rate Adjustments
0.0300-0.01-0.01
Net Cash Flow
0.160.51-0.23-0.27-0.22

Free Cash Flow

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Free Cash Flow
0.661.420.60.290.02
Free Cash Flow Growth
-53.93%138.13%109.82%1195.45%-96.75%
Free Cash Flow Margin
15.50%30.01%37.92%11.65%0.84%
Free Cash Flow Per Share
-0.00---
Levered Free Cash Flow
1.130.962.010.4-0.3
Unlevered Free Cash Flow
1.160.982.030.41-0.28

Additional Metrics

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash Income Tax Paid
0.970.220.150.030.12
Change in Working Capital
0.02-0.830.620.130.2