Synectics plc (AIM:SNX)
185.50
+0.50 (0.27%)
Jul 28, 2026, 8:38 AM GMT
Synectics Income Statement
Financials in millions GBP. Fiscal year is December - November.
Millions GBP. Fiscal year is Dec - Nov.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
| 68.1 | 55.81 | 49.13 | 39.12 | 36.64 | |
Revenue Growth | 22.02% | 13.60% | 25.60% | 6.77% | -17.95% |
Cost of Revenue | 38.93 | 31.87 | 29.12 | 22.49 | 22.5 |
Gross Profit | 29.17 | 23.94 | 20.01 | 16.63 | 14.14 |
Selling, General & Admin | 23.86 | 19.68 | 17.25 | 16.19 | 14.98 |
Depreciation & Amortization Expenses | 1.98 | 1.36 | - | - | - |
Other Operating Expenses | 0.57 | 0.11 | - | -0.05 | -0.39 |
Total Operating Expenses | 26.41 | 21.15 | 17.25 | 16.14 | 14.59 |
Operating Income | 5.31 | 4.26 | 2.75 | 0.49 | -0.45 |
Interest Income | 0.19 | 0.03 | - | - | - |
Interest Expense | -0.1 | -0.11 | -0.1 | -0.13 | -0.1 |
Total Non-Operating Income (Expense) | 0.09 | -0.09 | -0.1 | -0.13 | -0.1 |
Pretax Income | 5.4 | 4.17 | 2.65 | 0.36 | -0.56 |
Provision for Income Taxes | 1.7 | 1 | 0.49 | - | - |
Net Income | 3.71 | 3.18 | 2.16 | 0.36 | -0.56 |
Earnings From Discontinued Operations | - | - | - | 0.02 | -0.04 |
Net Income to Common | 3.71 | 3.18 | 2.16 | 1.47 | -0.48 |
Net Income Growth | 16.58% | 46.97% | 47.64% | - | - |
Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 |
Shares Change | -1.91% | 4.03% | -1.18% | 0.01% | 0.05% |
EPS (Basic) | 0.22 | 0.19 | 0.13 | 0.09 | -0.03 |
EPS (Diluted) | 0.22 | 0.18 | 0.13 | 0.09 | -0.03 |
EPS Growth | 19.13% | 42.97% | 47.13% | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
Free Cash Flow | 8.73 | 8.11 | 2.76 | 1.14 | -0.68 |
Free Cash Flow Growth | 7.67% | 193.70% | 141.56% | - | - |
Free Cash Flow Per Share | 0.51 | 0.47 | 0.17 | 0.07 | -0.04 |
Dividends Per Share | 0.050 | 0.045 | 0.030 | 0.020 | 0.015 |
Dividend Growth | 11.11% | 50.00% | 50.00% | 33.33% | - |
Gross Margin | 42.84% | 42.90% | 40.72% | 42.51% | 38.59% |
Operating Margin | 7.80% | 7.63% | 5.61% | 1.26% | -1.24% |
Profit Margin | 5.44% | 5.70% | 4.40% | 0.92% | -1.52% |
FCF Margin | 12.82% | 14.53% | 5.62% | 2.92% | -1.86% |
EBITDA | 7.3 | 5.62 | 4.53 | 2.68 | 1.67 |
EBITDA Margin | 10.71% | 10.07% | 9.23% | 6.85% | 4.55% |
EBIT | 5.31 | 4.26 | 2.75 | 0.49 | -0.45 |
EBIT Margin | 7.80% | 7.63% | 5.61% | 1.26% | -1.24% |
Effective Tax Rate | 31.40% | 23.84% | 18.47% | 0.00% | 0.00% |