Synectics plc (AIM:SNX)
London · Delayed Price · Currency is GBP · Price in GBX 194.40
+1.90 (0.99%)
Aug 25, 2026, 3:18 PM GMT
Synectics Income Statement
Financials in millions GBP. Fiscal year is December - November.
Millions GBP. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
| 54.85 | 68.1 | 55.81 | 49.13 | 39.12 | 36.64 | |
Revenue Growth | -15.64% | 22.02% | 13.60% | 25.60% | 6.77% | -17.95% |
Cost of Revenue | 29.59 | 38.93 | 31.87 | 29.12 | 22.49 | 22.5 |
Gross Profit | 25.27 | 29.17 | 23.94 | 20.01 | 16.63 | 14.14 |
Selling, General & Admin | 22.93 | 23.56 | 19.15 | 16.95 | 15.48 | 14.98 |
Operating Expenses | 22.93 | 23.56 | 19.15 | 16.95 | 15.48 | 14.98 |
Operating Income | 2.34 | 5.62 | 4.79 | 3.06 | 1.15 | -0.84 |
Interest Expense | -0.1 | -0.1 | -0.11 | -0.1 | -0.13 | -0.1 |
Interest & Investment Income | 0.22 | 0.19 | 0.03 | - | - | - |
EBT Excluding Unusual Items | 2.45 | 5.71 | 4.71 | 2.96 | 1.02 | -0.95 |
Merger & Restructuring Charges | -0.49 | -0.3 | -0.41 | -0.01 | -0.23 | - |
Legal Settlements | - | - | - | -0.21 | -0.34 | - |
Other Unusual Items | - | - | -0.12 | -0.08 | -0.09 | 0.39 |
Pretax Income | 1.96 | 5.4 | 4.17 | 2.65 | 0.36 | -0.56 |
Income Tax Expense | 1.25 | 1.7 | 1 | 0.49 | -0.28 | -0.12 |
Earnings From Continuing Operations | 0.71 | 3.71 | 3.18 | 2.16 | 0.64 | -0.44 |
Earnings From Discontinued Operations | - | - | - | - | 0.83 | -0.04 |
Net Income | 0.71 | 3.71 | 3.18 | 2.16 | 1.47 | -0.48 |
Net Income to Common | 0.71 | 3.71 | 3.18 | 2.16 | 1.47 | -0.48 |
Net Income Growth | -83.80% | 16.58% | 46.97% | 47.64% | - | - |
Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | 17 |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | 17 |
Shares Change | -4.92% | -1.91% | 2.79% | - | 0.01% | 0.05% |
EPS (Basic) | 0.04 | 0.22 | 0.19 | 0.13 | 0.09 | -0.03 |
EPS (Diluted) | 0.04 | 0.22 | 0.18 | 0.13 | 0.09 | -0.03 |
EPS Growth | -82.94% | 19.13% | 42.97% | 47.56% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
Free Cash Flow | 2.54 | 8.73 | 8.11 | 2.76 | 1.14 | -0.68 |
Free Cash Flow Per Share | 0.15 | 0.51 | 0.47 | 0.16 | 0.07 | -0.04 |
Dividend Per Share | 0.050 | 0.050 | 0.045 | 0.030 | 0.020 | 0.015 |
Dividend Growth | 6.38% | 11.11% | 50.00% | 50.00% | 33.33% | - |
Gross Margin | 46.06% | 42.84% | 42.90% | 40.72% | 42.52% | 38.59% |
Operating Margin | 4.26% | 8.25% | 8.59% | 6.22% | 2.94% | -2.30% |
Profit Margin | 1.29% | 5.44% | 5.70% | 4.40% | 3.74% | -1.31% |
Free Cash Flow Margin | 4.62% | 12.82% | 14.53% | 5.62% | 2.92% | -1.86% |
EBITDA | 2.9 | 6.01 | 5.07 | 3.36 | 1.54 | -0.54 |
EBITDA Margin | 5.29% | 8.82% | 9.09% | 6.84% | 3.95% | -1.47% |
D&A For EBITDA | 0.57 | 0.39 | 0.28 | 0.31 | 0.39 | 0.3 |
EBIT | 2.34 | 5.62 | 4.79 | 3.06 | 1.15 | -0.84 |
EBIT Margin | 4.26% | 8.25% | 8.59% | 6.22% | 2.94% | -2.30% |
Effective Tax Rate | 63.83% | 31.40% | 23.84% | 18.47% | - | - |