Solid State plc (AIM:SOLI)
London · Delayed Price · Currency is GBP · Price in GBX 202.35
+2.35 (1.18%)
Jul 7, 2026, 4:20 PM GMT
Solid State Income Statement
Financials in millions GBP. Fiscal year is April - March.
Millions GBP. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 154.14 | 125.06 | 163.3 | 126.5 | 85 | |
Revenue Growth (YoY) | 23.25% | -23.42% | 29.09% | 48.83% | 28.24% |
Cost of Revenue | 102.53 | 85.74 | 111.48 | 86.74 | 57.3 |
Gross Profit | 51.62 | 39.33 | 51.83 | 39.76 | 27.7 |
Selling, General & Admin | 43.49 | 29.9 | 33.16 | 26.13 | 18.8 |
Amortization of Goodwill & Intangibles | - | 2.76 | 2.29 | 2.04 | 1.33 |
Operating Expenses | 43.49 | 35.18 | 38.07 | 30.29 | 21.62 |
Operating Income | 8.13 | 4.15 | 13.76 | 9.47 | 6.08 |
Interest Expense | -1.27 | -1.16 | -1.5 | -0.97 | -0.23 |
Interest & Investment Income | 0.17 | - | - | - | - |
Other Non Operating Income (Expenses) | - | 0.14 | 0 | - | - |
EBT Excluding Unusual Items | 7.03 | 3.14 | 12.27 | 8.5 | 5.85 |
Merger & Restructuring Charges | -0.68 | -0.08 | -0.08 | -0.39 | -0.7 |
Impairment of Goodwill | - | -2.73 | - | - | - |
Other Unusual Items | -0.51 | - | - | 0.33 | -1.65 |
Pretax Income | 5.85 | 0.32 | 12.19 | 8.44 | 3.5 |
Income Tax Expense | 1.76 | -0.19 | 3.28 | 1.75 | 0.98 |
Earnings From Continuing Operations | 4.09 | 0.51 | 8.91 | 6.69 | 2.52 |
Net Income to Company | 4.09 | 0.51 | 8.91 | 6.69 | 2.52 |
Minority Interest in Earnings | - | - | -0.03 | 0 | - |
Net Income | 4.09 | 0.51 | 8.87 | 6.69 | 2.52 |
Net Income to Common | 4.09 | 0.51 | 8.87 | 6.69 | 2.52 |
Net Income Growth | 698.44% | -94.23% | 32.56% | 165.28% | -36.18% |
Shares Outstanding (Basic) | 57 | 57 | 57 | 52 | 43 |
Shares Outstanding (Diluted) | 57 | 57 | 58 | 53 | 44 |
Shares Change (YoY) | -0.04% | -0.80% | 9.30% | 21.50% | 0.90% |
EPS (Basic) | 0.07 | 0.01 | 0.16 | 0.13 | 0.06 |
EPS (Diluted) | 0.07 | 0.01 | 0.15 | 0.13 | 0.06 |
EPS Growth | 688.98% | -94.12% | 21.24% | 118.34% | -36.76% |
Free Cash Flow | 8.49 | 5.55 | 9.43 | 7.9 | 3.87 |
Free Cash Flow Per Share | 0.15 | 0.10 | 0.16 | 0.15 | 0.09 |
Dividend Per Share | 0.028 | 0.025 | 0.043 | 0.040 | 0.039 |
Dividend Growth | 10.00% | -41.86% | 7.50% | 2.56% | 21.88% |
Gross Margin | 33.49% | 31.45% | 31.74% | 31.43% | 32.58% |
Operating Margin | 5.27% | 3.32% | 8.42% | 7.49% | 7.15% |
Profit Margin | 2.65% | 0.41% | 5.43% | 5.29% | 2.97% |
Free Cash Flow Margin | 5.51% | 4.44% | 5.77% | 6.25% | 4.55% |
EBITDA | 11.61 | 7.47 | 17.64 | 12.24 | 7.84 |
EBITDA Margin | 7.53% | 5.97% | 10.80% | 9.67% | 9.22% |
D&A For EBITDA | 3.48 | 3.32 | 3.89 | 2.76 | 1.76 |
EBIT | 8.13 | 4.15 | 13.76 | 9.47 | 6.08 |
EBIT Margin | 5.27% | 3.32% | 8.42% | 7.49% | 7.15% |
Effective Tax Rate | 30.06% | - | 26.92% | 20.70% | 27.91% |