Somero Enterprises, Inc. (AIM:SOM)
London flag London · Delayed Price · Currency is GBP · Price in GBX
250.00
-2.00 (-0.79%)
Sep 11, 2026, 4:35 PM GMT

Somero Enterprises Balance Sheet

Millions USD. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
29.5933.1629.4933.3133.742.15
Cash & Short-Term Investments
29.5933.1629.4933.3133.742.15
Cash Growth
20.13%12.47%-11.48%-1.15%-20.04%19.10%
Accounts Receivable
5.66.989.258.8410.327.69
Other Receivables
0.611.081.29-0.72.38
Receivables
6.218.0610.548.8411.0210.07
Inventory
22.1521.0218.8219.3818.8514.29
Prepaid Expenses
1.772.212.582.392.021.59
Total Current Assets
59.7164.4561.4263.9165.5968.1
Property, Plant & Equipment
27.8728.429.5327.8827.0423.55
Goodwill
3.293.293.293.293.293.29
Other Intangible Assets
0.770.840.981.121.261.39
Long-Term Deferred Tax Assets
--1.981.671.170.17
Other Long-Term Assets
0.260.950.910.670.650.86
Total Assets
92.697.9398.1298.5598.9997.36

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
4.216.773.543.419.687.11
Accrued Expenses
5.215.327.416.487.0510.29
Current Portion of Leases
0.790.650.560.540.480.54
Current Income Taxes Payable
---2.1--
Other Current Liabilities
---1.291.45-
Total Current Liabilities
10.2112.7311.5113.8218.6617.95
Long-Term Leases
2.282.232.211.420.91.38
Long-Term Deferred Tax Liabilities
0.290.51----
Other Long-Term Liabilities
0.070.050.090.082.312.37
Total Liabilities
12.8415.5213.8215.3221.8721.69

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
0.020.030.030.030.030.03
Additional Paid-In Capital
2.989.3910.9513.2514.6316.77
Retained Earnings
79.5676.2575.3372.564.3362.19
Treasury Stock
-0.13-0.59--0.21-0.04-0.85
Comprehensive Income & Other
-2.68-2.66-2.01-2.33-1.81-2.47
Shareholders' Equity
79.7782.4184.383.2477.1375.67
Total Liabilities & Equity
92.697.9398.1298.5598.9997.36

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
3.072.882.781.961.381.93
Net Cash (Debt)
26.5230.2826.7131.3632.3240.22
Net Cash Growth
21.26%13.37%-14.81%-3.00%-19.64%19.49%
Net Cash Per Share
0.480.550.480.560.570.71
Filing Date Shares Outstanding
51.7854.0754.9155.555.8156.04
Total Common Shares Outstanding
51.7854.0754.9155.555.8156.04
Working Capital
49.551.7149.950.0946.9350.15
Book Value Per Share
1.541.521.541.501.381.35
Tangible Book Value
75.7178.2880.0378.8272.5870.98
Tangible Book Value Per Share
1.461.451.461.421.301.27
Land
-0.860.860.860.860.86
Buildings
-26.4126.2925.4724.8120.19
Machinery
-10.489.798.498.748.19